Freeport-McMoRan Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	300,930	245,354	206,375	226,688	206,889	244,609
Market Cap Growth	57.36%	18.89%	-8.96%	9.57%	-15.42%	78.98%
Enterprise Value	362,976	301,509	266,709	278,224	250,080	289,200
Last Close Price	210.89	169.64	144.53	155.15	136.66	157.46
PE Ratio	40.71	33.20	29.06	33.14	15.69	14.25
PS Ratio	3.45	2.81	2.15	2.67	2.38	2.68
PB Ratio	2.91	2.37	1.90	2.24	2.18	2.66
P/TBV Ratio	4.84	3.95	3.19	3.75	3.59	4.52
P/FCF Ratio	80.15	65.35	23.27	134.16	32.52	10.94
P/OCF Ratio	15.94	13.00	7.64	11.56	10.57	7.94
EV/Sales Ratio	4.18	3.46	2.78	3.28	2.88	3.17
EV/EBITDA Ratio	11.63	9.85	7.40	8.82	7.08	6.84
EV/EBIT Ratio	16.67	13.78	10.16	12.04	9.36	8.64
EV/FCF Ratio	96.68	80.31	30.07	164.67	39.31	12.94
Debt / Equity Ratio	0.34	0.34	0.34	0.36	0.44	0.42
Debt / EBITDA Ratio	1.13	1.13	1.00	1.14	1.16	0.91
Debt / FCF Ratio	9.40	9.40	4.14	21.66	6.56	1.74
Net Debt / Equity Ratio	0.22	0.22	0.20	0.19	0.11	0.07
Net Debt / EBITDA Ratio	0.73	0.73	0.61	0.60	0.30	0.16
Net Debt / FCF Ratio	5.98	5.98	2.47	11.20	1.68	0.30
Asset Turnover	0.46	0.46	0.47	0.44	0.46	0.51
Inventory Turnover	2.28	2.28	2.39	2.41	2.70	2.85
Quick Ratio	0.91	0.91	0.92	1.10	1.57	1.67
Current Ratio	2.29	2.29	2.42	2.42	2.46	2.52
Return on Equity (ROE)	13.95%	13.95%	15.69%	14.38%	18.70%	25.74%
Return on Assets (ROA)	7.19%	7.19%	8.11%	7.51%	8.84%	11.62%
Return on Invested Capital (ROIC)	11.64%	11.76%	13.21%	12.91%	17.77%	23.64%
Return on Capital Employed (ROCE)	12.50%	12.50%	14.10%	13.30%	15.70%	19.90%
Earnings Yield	2.46%	3.02%	3.45%	3.03%	6.39%	7.03%
FCF Yield	1.25%	1.53%	4.30%	0.74%	3.08%	9.14%
Dividend Yield	3.56%	1.19%	1.57%	1.44%	1.67%	0.95%
Payout Ratio	39.25%	39.25%	45.79%	46.70%	24.97%	7.69%
Buyback Yield / Dilution	0.14%	0.14%	-0.14%	0.55%	2.09%	-1.44%
Total Shareholder Return	3.69%	1.33%	1.43%	1.99%	3.76%	-0.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.