Laive S.A. (BVL:LAIVEBC1)
Peru · Delayed Price · Currency is PEN 0.7800
0.00 (0.00%)
At close: Jul 3, 2026
Laive Income Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 808.19 | 791.61 | 771.43 | 750.29 | 715.15 | 646.14 | |
Revenue Growth (YoY) | 5.02% | 2.61% | 2.82% | 4.91% | 10.68% | 5.04% |
Cost of Revenue | 612.28 | 605.45 | 589.17 | 576.81 | 560.11 | 510.11 |
Gross Profit | 195.92 | 186.16 | 182.27 | 173.48 | 155.03 | 136.03 |
Selling, General & Admin | 136.5 | 137.9 | 126.27 | 117.17 | 107.46 | 99.7 |
Other Operating Expenses | 3.67 | 4.02 | 1.79 | 4.02 | 5.29 | 4.35 |
Operating Expenses | 140.17 | 141.92 | 128.06 | 121.19 | 112.75 | 104.05 |
Operating Income | 55.75 | 44.24 | 54.21 | 52.29 | 42.29 | 31.98 |
Interest Expense | -3.46 | -4.05 | -7.36 | -8.85 | -5.64 | -4.81 |
Interest & Investment Income | 0.39 | 0.52 | 2.95 | 2.62 | 1.54 | 0 |
Currency Exchange Gain (Loss) | 2.06 | 6.08 | -0.11 | 0.92 | 1.17 | -3.72 |
Other Non Operating Income (Expenses) | -2.6 | -2.59 | -3.23 | -4.53 | -4.44 | -1.25 |
EBT Excluding Unusual Items | 52.14 | 44.19 | 46.46 | 42.44 | 34.92 | 22.22 |
Gain (Loss) on Sale of Assets | -0.12 | - | - | - | - | 0.01 |
Asset Writedown | - | - | - | - | - | -0.36 |
Legal Settlements | -1.45 | - | - | - | - | -1.76 |
Other Unusual Items | - | - | - | - | - | -1.97 |
Pretax Income | 50.58 | 44.19 | 46.46 | 42.44 | 34.92 | 18.13 |
Income Tax Expense | 15.93 | 13.98 | 14.73 | 13.61 | 11.24 | 6.06 |
Net Income | 34.65 | 30.21 | 31.73 | 28.83 | 23.68 | 12.07 |
Net Income to Common | 34.65 | 30.21 | 31.73 | 28.83 | 23.68 | 12.07 |
Net Income Growth | 12.52% | -4.78% | 10.06% | 21.76% | 96.20% | 46.50% |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 |
EPS (Basic) | 0.48 | 0.42 | 0.44 | 0.40 | 0.33 | 0.17 |
EPS (Diluted) | 0.48 | 0.42 | 0.44 | 0.40 | 0.33 | 0.17 |
EPS Growth | 12.52% | -4.78% | 10.06% | 21.76% | 96.20% | 46.50% |
Free Cash Flow | 50.84 | 36.27 | 23.26 | 9.01 | 44.75 | 54.38 |
Free Cash Flow Per Share | 0.70 | 0.50 | 0.32 | 0.12 | 0.62 | 0.75 |
Dividend Per Share | 0.195 | 0.195 | 0.205 | 0.186 | 0.513 | 0.582 |
Dividend Growth | -4.84% | -4.84% | 10.15% | -63.69% | -11.76% | 986.27% |
Gross Margin | 24.24% | 23.52% | 23.63% | 23.12% | 21.68% | 21.05% |
Operating Margin | 6.90% | 5.59% | 7.03% | 6.97% | 5.91% | 4.95% |
Profit Margin | 4.29% | 3.82% | 4.11% | 3.84% | 3.31% | 1.87% |
Free Cash Flow Margin | 6.29% | 4.58% | 3.02% | 1.20% | 6.26% | 8.42% |
EBITDA | 78.08 | 66.33 | 74.56 | 73.54 | 62.84 | 45.87 |
EBITDA Margin | 9.66% | 8.38% | 9.66% | 9.80% | 8.79% | 7.10% |
D&A For EBITDA | 22.32 | 22.09 | 20.36 | 21.26 | 20.55 | 13.89 |
EBIT | 55.75 | 44.24 | 54.21 | 52.29 | 42.29 | 31.98 |
EBIT Margin | 6.90% | 5.59% | 7.03% | 6.97% | 5.91% | 4.95% |
Effective Tax Rate | 31.50% | 31.64% | 31.71% | 32.08% | 32.20% | 33.45% |
Advertising Expenses | - | 50.06 | 43.68 | 40.01 | 34.08 | 28.67 |