Luz del Sur S.A.A. (BVL:LUSURC1)
Peru · Delayed Price · Currency is PEN 13.52
0.00 (0.00%)
Last updated: Feb 17, 2026, 9:30 AM PET
Luz del Sur Income Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,629 | 4,650 | 4,484 | 3,986 | 3,433 | 3,153 | |
Revenue Growth (YoY) | 1.38% | 3.69% | 12.51% | 16.10% | 8.88% | -3.49% |
Selling, General & Admin | 229.27 | 222.84 | 193.42 | 218.94 | 180.31 | 180.48 |
Other Operating Expenses | 3,142 | 3,107 | 3,059 | 2,733 | 2,372 | 2,190 |
Total Operating Expenses | 3,371 | 3,330 | 3,252 | 2,952 | 2,552 | 2,371 |
Operating Income | 1,258 | 1,321 | 1,232 | 1,034 | 881.25 | 782.52 |
Interest Expense | -241.77 | -250.42 | -191.37 | -129.61 | -110.39 | -111.77 |
Interest Income | 35.86 | 32.23 | 26.93 | 19.21 | 11.85 | 21.9 |
Net Interest Expense | -205.9 | -218.2 | -164.44 | -110.4 | -98.54 | -89.87 |
Currency Exchange Gain (Loss) | 7.37 | -3.13 | 0.89 | 0.18 | 4.31 | 0.14 |
Other Non-Operating Income (Expenses) | -3.28 | 4.85 | 0.62 | -0.27 | -1.26 | -0.31 |
EBT Excluding Unusual Items | 1,056 | 1,104 | 1,069 | 923.4 | 785.76 | 692.49 |
Gain (Loss) on Sale of Assets | 0.03 | 0.08 | 0.3 | 0.37 | 0.55 | 0.29 |
Asset Writedown | - | - | -2.42 | -2.83 | 8.05 | - |
Insurance Settlements | - | 0.84 | - | 18.25 | - | - |
Legal Settlements | -31.24 | -42.47 | -15.4 | 14.28 | -3.36 | -3.11 |
Other Unusual Items | - | -11.87 | - | - | - | - |
Pretax Income | 1,025 | 1,051 | 1,052 | 953.47 | 790.99 | 689.67 |
Income Tax Expense | 319.57 | 324.46 | 309.49 | 293.65 | 236.57 | 205.96 |
Net Income | 705.47 | 726.2 | 742.12 | 659.81 | 554.42 | 483.71 |
Net Income to Common | 705.47 | 726.2 | 742.12 | 659.81 | 554.42 | 483.71 |
Net Income Growth | -2.46% | -2.15% | 12.47% | 19.01% | 14.62% | -16.95% |
Shares Outstanding (Basic) | 487 | 487 | 487 | 487 | 487 | 487 |
Shares Outstanding (Diluted) | 487 | 487 | 487 | 487 | 487 | 487 |
Shares Change (YoY) | 0.09% | 0.02% | 0.00% | -0.00% | - | - |
EPS (Basic) | 1.45 | 1.49 | 1.52 | 1.35 | 1.14 | 0.99 |
EPS (Diluted) | 1.45 | 1.49 | 1.52 | 1.35 | 1.14 | 0.99 |
EPS Growth | -2.55% | -2.17% | 12.47% | 19.01% | 14.62% | -16.95% |
Free Cash Flow | 681.54 | 608.72 | 590.11 | 509.46 | 271.76 | 57.74 |
Free Cash Flow Per Share | 1.40 | 1.25 | 1.21 | 1.05 | 0.56 | 0.12 |
Dividend Per Share | 0.390 | 0.390 | 1.058 | 1.279 | 1.020 | 0.860 |
Dividend Growth | 11.43% | -63.14% | -17.28% | 25.39% | 18.61% | 7.50% |
Profit Margin | 15.24% | 15.62% | 16.55% | 16.55% | 16.15% | 15.34% |
Free Cash Flow Margin | 14.72% | 13.09% | 13.16% | 12.78% | 7.92% | 1.83% |
EBITDA | 1,499 | 1,525 | 1,389 | 1,183 | 1,022 | 914.28 |
EBITDA Margin | 32.39% | 32.78% | 30.98% | 29.68% | 29.78% | 28.99% |
D&A For EBITDA | 241.25 | 203.94 | 157.4 | 149.13 | 141.04 | 131.76 |
EBIT | 1,258 | 1,321 | 1,232 | 1,034 | 881.25 | 782.52 |
EBIT Margin | 27.18% | 28.40% | 27.47% | 25.94% | 25.67% | 24.82% |
Effective Tax Rate | 31.18% | 30.88% | 29.43% | 30.80% | 29.91% | 29.86% |
Revenue as Reported | 4,629 | 4,650 | 4,484 | 3,986 | 3,433 | 3,153 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.