Luz del Sur Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,559	7,304	7,557	7,402	6,934	12,417
Market Cap Growth	-9.29%	-3.35%	2.10%	6.74%	-44.16%	-0.97%
Enterprise Value	10,083	11,348	10,164	9,749	9,483	14,657
PE Ratio	9.30	10.06	10.18	11.22	12.51	25.67
PS Ratio	1.42	1.57	1.69	1.86	2.02	3.94
PB Ratio	1.34	1.59	1.97	2.04	1.96	3.61
P/FCF Ratio	9.62	12.00	12.81	14.53	25.52	215.06
P/OCF Ratio	6.03	7.26	8.30	8.58	9.37	22.93
EV/Sales Ratio	2.18	2.44	2.27	2.45	2.76	4.65
EV/EBITDA Ratio	6.72	7.44	7.32	8.24	9.28	16.03
EV/EBIT Ratio	8.01	8.59	8.25	9.43	10.76	18.73
EV/FCF Ratio	14.79	18.64	17.22	19.14	34.90	253.85
Debt / Equity Ratio	0.84	0.98	0.90	0.76	0.77	0.73
Debt / EBITDA Ratio	2.73	2.95	2.47	2.33	2.66	2.76
Debt / FCF Ratio	6.01	7.39	5.83	5.41	10.01	43.77
Net Debt / Equity Ratio	0.72	0.84	0.81	0.75	0.75	0.71
Net Debt / EBITDA Ratio	2.35	2.53	2.25	2.29	2.59	2.67
Net Debt / FCF Ratio	5.17	6.35	5.29	5.32	9.73	42.30
Quick Ratio	0.40	0.51	0.35	0.32	0.34	0.44
Current Ratio	0.45	0.54	0.38	0.35	0.37	0.50
Asset Turnover	0.43	0.46	0.54	0.52	0.46	0.45
Return on Equity (ROE)	15.50%	17.23%	19.86%	18.40%	15.89%	14.35%
Return on Assets (ROA)	7.32%	8.24%	9.26%	8.36%	7.39%	6.92%
Return on Capital Employed (ROCE)	15.30%	15.30%	20.30%	18.60%	15.10%	13.30%
Earnings Yield	10.76%	9.94%	9.82%	8.91%	7.99%	3.90%
FCF Yield	10.39%	8.33%	7.81%	6.88%	3.92%	0.46%
Dividend Yield	2.90%	2.67%	7.17%	9.47%	8.67%	4.42%
Payout Ratio	27.05%	23.55%	69.33%	84.47%	84.66%	70.03%
Buyback Yield / Dilution	-0.09%	-0.02%	-0.00%	0.00%	-	-
Total Shareholder Return	2.79%	2.65%	7.16%	9.48%	8.67%	4.42%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.