Sociedad Minera Corona, Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	228.62	127.34	107.87	109.64	180.6
Revenue Growth (YoY)	79.54%	18.05%	-1.61%	-39.29%	22.91%
Cost of Revenue	118.17	115.5	90	92.16	97.08
Gross Profit	110.45	11.84	17.88	17.48	83.52
Selling, General & Admin	15.52	15.01	13.58	12.88	13.98
Other Operating Expenses	4.12	1.84	4.13	7.97	3.39
Operating Expenses	19.63	16.84	17.71	20.84	18.69
Operating Income	90.82	-5	0.17	-3.36	64.82
Interest Expense	-0.85	-2.83	-3.46	-1.46	-0.01
Interest & Investment Income	4.41	4.62	4.75	2.68	1.04
Currency Exchange Gain (Loss)	-2.3	-0.43	-0.11	-1.49	-0.2
Other Non Operating Income (Expenses)	-0.94	-	-	-	-0.41
EBT Excluding Unusual Items	91.14	-3.63	1.36	-3.64	65.23
Asset Writedown	-	-	-	-	-0.94
Legal Settlements	-0.36	-	-	-	-
Pretax Income	90.78	-3.63	1.36	-3.64	64.29
Income Tax Expense	25.09	1.05	-1.86	-2.55	29.32
Net Income	65.69	-4.69	3.22	-1.09	34.97
Preferred Dividends & Other Adjustments	-0	-	-	-	-
Net Income to Common	65.69	-4.69	3.22	-1.09	34.97
Net Income Growth	-	-	-	-	27.85%
Shares Outstanding (Basic)	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36
EPS (Basic)	1.83	-0.13	0.09	-0.03	0.97
EPS (Diluted)	1.83	-0.13	0.09	-0.03	0.97
EPS Growth	-	-	-	-	27.85%
Free Cash Flow	54.73	16.62	16.48	-0.16	38.93
Free Cash Flow Per Share	1.52	0.46	0.46	-0.00	1.08
Dividend Per Share	-	-	-	-	0.417
Dividend Growth	-	-	-	-	-57.14%
Gross Margin	48.31%	9.30%	16.57%	15.94%	46.24%
Operating Margin	39.73%	-3.93%	0.16%	-3.07%	35.89%
Profit Margin	28.73%	-3.68%	2.99%	-0.99%	19.36%
Free Cash Flow Margin	23.94%	13.05%	15.27%	-0.15%	21.56%
EBITDA	106.6	7.32	8.89	10.06	80.42
EBITDA Margin	46.63%	5.75%	8.24%	9.18%	44.53%
D&A For EBITDA	15.77	12.32	8.72	13.42	15.6
EBIT	90.82	-5	0.17	-3.36	64.82
EBIT Margin	39.73%	-3.93%	0.16%	-3.07%	35.89%
Effective Tax Rate	27.64%	-	-	-	45.61%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.