Orygen Perú Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,853	8,433	7,555	4,435	6,292	4,959
Market Cap Growth	12.06%	11.62%	70.37%	-29.52%	26.89%	-12.66%
Enterprise Value	9,974	9,407	7,265	5,858	6,945	5,188
PE Ratio	13.39	10.70	8.13	5.56	7.98	8.44
PS Ratio	3.69	3.25	2.70	1.69	2.65	2.77
PB Ratio	2.50	2.20	2.17	1.34	1.92	1.86
P/FCF Ratio	10.43	8.10	10.22	5.02	17.81	14.13
P/OCF Ratio	7.46	6.39	6.92	3.62	5.10	8.56
EV/Sales Ratio	4.16	3.63	2.60	2.23	2.92	2.90
EV/EBITDA Ratio	7.48	6.14	4.50	4.47	5.53	5.33
EV/EBIT Ratio	9.06	7.25	5.18	5.21	6.50	6.29
EV/FCF Ratio	11.75	9.04	9.83	6.63	19.66	14.78
Debt / Equity Ratio	0.33	0.30	0.45	0.48	0.45	0.11
Debt / EBITDA Ratio	0.88	0.74	0.97	1.20	1.17	0.30
Debt / FCF Ratio	1.38	1.09	2.12	1.78	4.14	0.82
Net Debt / Equity Ratio	0.30	0.17	0.33	0.32	0.37	0.03
Net Debt / EBITDA Ratio	0.78	0.42	0.72	0.81	0.96	0.09
Net Debt / FCF Ratio	1.23	0.61	1.56	1.19	3.42	0.25
Quick Ratio	1.48	1.80	1.55	0.70	0.60	0.85
Current Ratio	1.85	2.05	1.71	0.79	0.68	0.98
Asset Turnover	0.38	0.39	0.42	0.39	0.43	0.40
Return on Equity (ROE)	19.33%	22.30%	28.17%	24.74%	27.22%	21.12%
Return on Assets (ROA)	10.91%	12.29%	13.08%	10.53%	12.21%	11.63%
Return on Capital Employed (ROCE)	19.10%	21.60%	23.20%	21.40%	21.00%	22.60%
Earnings Yield	7.47%	9.35%	12.30%	17.98%	12.54%	11.85%
FCF Yield	9.58%	12.34%	9.78%	19.93%	5.62%	7.08%
Dividend Yield	7.96%	8.69%	11.97%	17.29%	13.71%	16.68%
Payout Ratio	133.27%	67.66%	82.18%	81.14%	82.74%	102.32%
Buyback Yield / Dilution	-	-	-7.88%	-6.31%	-34.91%	-4.63%
Total Shareholder Return	8.03%	8.69%	4.09%	10.98%	-21.20%	12.05%