BVL:POMALCC1 Cash Flow Statement

Financials in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-2.91	9.64	24	58.57	-10.8	-37.78
Depreciation & Amortization	29.5	15.35	13.66	10.59	6.3	6.67
Other Operating Activities	27.92	37.42	1.25	-41.75	11.33	33.18
Operating Cash Flow	54.51	62.4	38.92	27.41	6.83	2.07
Operating Cash Flow Growth	-20.39%	60.35%	41.97%	301.50%	229.88%	-
Capital Expenditures	-57.23	-74.62	-34.76	-21.27	-15.15	-2.51
Sale of Property, Plant & Equipment	6.92	6.92	1.29	9.07	8.99	0.18
Investing Cash Flow	-50.31	-67.7	-33.46	-12.2	-6.16	-2.33
Long-Term Debt Repaid	-	-2.74	-1.13	-	-	-
Net Debt Issued (Repaid)	-1.29	-2.74	-1.13	-	-	-
Issuance of Common Stock	0.37	0.37	-	-	-	-
Common Dividends Paid	-0.72	-1.67	-	-	-	-
Other Financing Activities	-0.08	-0.03	-	-	-	-
Financing Cash Flow	-1.71	-4.06	-1.13	-	-	-
Net Cash Flow	2.49	-9.36	4.32	15.21	0.67	-0.26
Free Cash Flow	-2.72	-12.22	4.16	6.15	-8.32	-0.44
Free Cash Flow Growth	-	-	-32.33%	-	-	-
Free Cash Flow Margin	-1.10%	-5.22%	1.91%	2.63%	-8.59%	-0.54%
Free Cash Flow Per Share	-0.01	-0.04	0.01	0.02	-0.03	-0.00
Cash Income Tax Paid	-	-	-	42.76	13.61	8.82
Levered Free Cash Flow	-28.12	-51.4	-75.17	-11.32	-146.11	31.57
Unlevered Free Cash Flow	-18.99	-43.37	-68.46	-3.89	-145.98	31.81

Source: S&P Global Market Intelligence. Standard template. Financial Sources.