BVL:SPCCPI2 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,563	5,248	4,605	3,854	3,909	4,371
Revenue Growth (YoY)	14.89%	13.96%	19.47%	-1.39%	-10.58%	38.60%
Cost of Revenue	2,160	2,193	2,172	1,897	2,062	1,608
Gross Profit	3,403	3,055	2,433	1,957	1,847	2,762
Selling, General & Admin	63.61	61.14	58.73	56.15	56.75	57.75
Other Operating Expenses	32.72	43.92	17.94	24.25	-5.67	67.82
Operating Expenses	121.51	130.24	109.69	107.78	63.53	135.26
Operating Income	3,281	2,924	2,323	1,850	1,783	2,627
Interest Expense	-16.7	-12.59	-12.81	-10.05	-11.41	-9.59
Interest & Investment Income	29.51	29.51	28.19	23.62	8.13	0.46
Earnings From Equity Investments	25.36	-	-	-	-3.73	13.63
Currency Exchange Gain (Loss)	-7.59	-36.49	3.27	-4.24	-33.72	29.05
EBT Excluding Unusual Items	3,309	2,905	2,342	1,859	1,742	2,661
Gain (Loss) on Sale of Assets	-5.33	-5.33	-9.02	-1.52	-3.11	-4.73
Pretax Income	3,304	2,900	2,333	1,857	1,739	2,680
Income Tax Expense	1,092	870.29	878.33	663.85	483.37	1,067
Net Income	2,211	2,029	1,455	1,193	1,256	1,613
Preferred Dividends & Other Adjustments	1,678	1,678	1,203	986.84	1,038	1,333
Net Income to Common	533.59	351.35	251.86	206.64	217.44	279.23
Net Income Growth	42.73%	39.50%	21.88%	-4.96%	-22.13%	104.09%
Shares Outstanding (Basic)	58	58	58	58	58	58
Shares Outstanding (Diluted)	58	58	58	58	58	58
Shares Change (YoY)	0.06%	-	-	-	-	-
EPS (Basic)	9.25	6.09	4.37	3.58	3.77	4.84
EPS (Diluted)	9.25	6.09	4.37	3.58	3.77	4.84
EPS Growth	53.83%	39.50%	21.88%	-4.96%	-22.13%	104.09%
Free Cash Flow	1,641	1,382	1,469	1,107	796.53	1,439
Free Cash Flow Per Share	28.46	23.96	25.49	19.20	13.82	24.96
Dividend Per Share	3.695	3.695	2.903	3.497	1.968	2.523
Dividend Growth	27.31%	27.31%	-17.01%	77.74%	-22.02%	-
Gross Margin	61.17%	58.21%	52.84%	50.78%	47.24%	63.20%
Operating Margin	58.98%	55.73%	50.46%	47.98%	45.62%	60.11%
Profit Margin	9.59%	6.69%	5.47%	5.36%	5.56%	6.39%
Free Cash Flow Margin	29.50%	26.33%	31.91%	28.71%	20.38%	32.92%
EBITDA	3,615	3,249	2,647	2,172	2,086	2,934
EBITDA Margin	64.98%	61.92%	57.49%	56.34%	53.37%	67.12%
D&A For EBITDA	333.43	324.99	324.03	322.02	302.98	306.48
EBIT	3,281	2,924	2,323	1,850	1,783	2,627
EBIT Margin	58.98%	55.73%	50.46%	47.98%	45.62%	60.11%
Effective Tax Rate	33.06%	30.01%	37.65%	35.74%	27.79%	39.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.