Align Technology Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	70,256	61,710	96,274	101,828	87,091	288,729
Market Cap Growth	-32.30%	-35.90%	-5.45%	16.92%	-69.84%	31.95%
Enterprise Value	64,972	56,845	90,619	96,125	81,698	282,370
Last Close Price	228.85	219.80	327.03	329.01	257.05	931.60
PE Ratio	31.08	27.30	36.94	47.15	45.56	67.12
PS Ratio	3.16	2.78	3.89	5.43	4.41	13.11
PB Ratio	3.15	2.77	4.04	5.78	4.57	14.30
P/TBV Ratio	3.68	3.24	4.71	6.71	5.32	16.75
P/FCF Ratio	-	18.89	25.00	34.51	59.51	67.17
P/OCF Ratio	21.50	18.89	21.09	26.71	28.97	44.20
EV/Sales Ratio	3.09	2.56	3.66	5.13	4.14	12.82
EV/EBITDA Ratio	14.77	12.95	17.86	24.77	19.82	46.70
EV/EBIT Ratio	20.20	16.75	21.69	30.14	23.63	51.90
EV/FCF Ratio	-	17.40	23.53	32.58	55.82	65.69
Debt / Equity Ratio	0.02	0.02	0.03	0.04	0.04	0.04
Debt / EBITDA Ratio	0.10	0.10	0.14	0.15	0.15	0.11
Debt / FCF Ratio	0.14	0.14	0.19	0.21	0.46	0.16
Asset Turnover	0.65	0.65	0.65	0.64	0.63	0.73
Inventory Turnover	5.38	5.38	4.34	3.63	3.87	5.51
Quick Ratio	1.14	1.14	1.02	0.98	1.04	1.12
Current Ratio	1.36	1.36	1.22	1.18	1.26	1.30
Return on Equity (ROE)	10.39%	10.39%	11.26%	12.31%	10.01%	22.52%
Return on Assets (ROA)	6.19%	6.19%	6.87%	6.83%	6.88%	11.33%
Return on Invested Capital (ROIC)	14.14%	14.49%	16.37%	16.55%	14.88%	30.17%
Return on Capital Employed (ROCE)	14.30%	14.30%	16.20%	16.40%	16.30%	24.30%
Earnings Yield	3.22%	3.66%	2.71%	2.12%	2.20%	1.49%
FCF Yield	-	5.29%	4.00%	2.90%	1.68%	1.49%
Buyback Yield / Dilution	3.21%	3.21%	2.06%	2.36%	1.57%	-0.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.