BVMF:A1RE34 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	50,556	46,587	105,441	106,894	126,363	192,507
Market Cap Growth	-51.70%	-55.82%	-1.36%	-15.41%	-34.36%	54.13%
Enterprise Value	133,081	144,932	212,211	180,359	200,588	256,905
Last Close Price	71.75	67.52	147.93	144.43	167.59	276.66
Price/FFO Ratio	8.78	8.78	17.78	20.09	30.81	33.90
Price/AFFO Ratio	7.49	7.49	15.62	16.10	19.90	35.65
PE Ratio	-	-	55.07	238.30	46.57	61.33
PS Ratio	3.04	2.80	5.46	7.63	9.23	16.25
PB Ratio	0.48	0.44	0.76	0.97	1.05	1.82
P/OCF Ratio	6.49	5.98	11.33	13.51	18.47	34.20
EV/Sales Ratio	8.50	8.72	10.99	12.88	14.65	21.68
EV/EBITDA Ratio	12.93	13.57	17.50	21.43	24.40	35.56
EV/EBIT Ratio	40.90	41.98	40.68	50.59	60.51	86.94
Debt / Equity Ratio	0.67	0.67	0.57	0.52	0.47	0.49
Debt / EBITDA Ratio	6.44	6.44	6.38	6.61	6.66	6.98
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.08
Quick Ratio	1.37	1.37	2.34	2.30	3.03	1.83
Current Ratio	1.62	1.62	2.58	2.46	3.20	2.22
Return on Equity (ROE)	-5.86%	-5.86%	2.27%	1.24%	3.22%	4.03%
Return on Assets (ROA)	1.09%	1.09%	1.42%	1.27%	1.19%	1.25%
Earnings Yield	-15.67%	-16.90%	1.89%	0.47%	2.18%	1.65%
Dividend Yield	6.17%	38.18%	21.70%	16.66%	14.89%	9.02%
Payout Ratio	-	-	278.24%	817.73%	145.26%	114.83%
Buyback Yield / Dilution	1.02%	1.03%	-0.68%	-5.72%	-9.63%	-16.58%
Total Shareholder Return	7.17%	39.20%	21.02%	10.94%	5.26%	-7.56%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.