Axon Enterprise Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	171,737	280,298	93,929	62,427	59,892	40,438
Market Cap Growth	-37.96%	198.41%	50.46%	4.23%	48.11%	131.35%
Enterprise Value	169,932	277,658	91,651	60,553	56,690	37,832
Last Close Price	116.40	205.60	69.22	49.93	-	-
PE Ratio	125.34	120.20	110.12	80.37	-	-
PS Ratio	12.60	21.76	12.40	9.95	12.45	11.43
PB Ratio	10.64	19.47	11.98	9.31	10.26	7.98
P/TBV Ratio	15.38	32.47	12.58	9.75	10.87	8.27
P/FCF Ratio	222.21	137.53	149.33	65.76	144.08	-
P/OCF Ratio	131.92	110.99	102.28	50.17	86.35	202.35
EV/Sales Ratio	12.73	21.56	12.10	9.65	11.79	10.70
EV/EBITDA Ratio	-	358.36	105.66	98.67	-	-
EV/EBIT Ratio	-	584.17	118.46	123.20	-	-
EV/FCF Ratio	219.87	136.23	145.71	63.79	136.38	-
Debt / Equity Ratio	0.69	0.31	0.45	0.57	0.03	0.03
Debt / EBITDA Ratio	23.54	5.23	3.81	5.75	-	3.92
Debt / FCF Ratio	14.48	2.22	5.54	4.00	0.36	-
Asset Turnover	0.48	0.53	0.50	0.52	0.56	0.61
Inventory Turnover	3.44	3.14	2.56	2.96	3.25	4.11
Quick Ratio	2.73	1.13	2.65	2.54	2.26	3.34
Current Ratio	3.12	1.37	3.14	3.00	2.65	3.83
Return on Equity (ROE)	10.03%	19.12%	12.19%	12.69%	-5.93%	-0.23%
Return on Assets (ROA)	-0.03%	1.22%	3.18%	2.56%	-6.85%	-0.73%
Return on Invested Capital (ROIC)	-0.10%	4.92%	15.75%	8.47%	-31.41%	-4.03%
Return on Capital Employed (ROCE)	-0.10%	2.70%	6.00%	4.10%	-13.20%	-1.20%
Earnings Yield	0.80%	0.83%	0.91%	1.24%	-0.56%	-0.02%
FCF Yield	0.45%	0.73%	0.67%	1.52%	0.69%	-0.44%
Buyback Yield / Dilution	-6.15%	-4.11%	-4.03%	-9.58%	-7.14%	-2.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.