Allied Tecnologia S.A. (BVMF:ALLD3)

Exscientia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	807	644	699	557	1,585	-
Market Cap Growth	-27.48%	-7.85%	25.63%	-64.88%	-	-
Enterprise Value	1,027	970	1,060	1,221	1,668	-
Last Close Price	8.54	6.85	5.68	3.98	10.26	-
PE Ratio	7.47	4.43	5.71	7.31	5.50	-
Forward PE	-	2.66	2.66	2.52	6.45	-
PS Ratio	0.15	0.12	0.12	0.11	0.28	-
PB Ratio	0.50	0.41	0.44	0.37	1.05	-
P/TBV Ratio	0.87	0.71	0.77	0.71	2.06	-
P/FCF Ratio	0.59	0.50	0.33	0.27	0.76	-
P/OCF Ratio	0.59	0.50	0.33	0.27	0.74	-
PEG Ratio	-	0.27	0.27	0.32	0.40	-
EV/Sales Ratio	0.19	0.18	0.18	0.24	0.29	-
EV/EBITDA Ratio	4.92	4.83	4.17	4.73	3.68	-
EV/EBIT Ratio	5.67	5.15	4.87	5.75	4.10	-
EV/FCF Ratio	0.75	0.75	0.50	0.58	0.80	-
Debt / Equity Ratio	0.35	0.37	0.41	0.51	0.36	0.52
Debt / EBITDA Ratio	2.67	2.62	2.31	2.65	1.13	1.92
Debt / FCF Ratio	0.41	0.46	0.31	0.36	0.26	15.07
Asset Turnover	1.54	1.61	1.65	1.25	1.39	1.37
Inventory Turnover	6.54	7.68	7.86	5.49	6.72	7.68
Quick Ratio	1.22	1.25	1.43	1.14	0.97	1.00
Current Ratio	1.86	1.83	2.02	1.68	1.38	1.35
Return on Equity (ROE)	6.94%	9.13%	7.90%	5.06%	21.82%	15.96%
Return on Assets (ROA)	3.28%	3.43%	3.84%	3.23%	6.17%	4.52%
Return on Capital (ROIC)	5.09%	5.31%	6.03%	6.16%	13.49%	9.30%
Return on Capital Employed (ROCE)	8.50%	8.80%	9.60%	9.80%	19.40%	14.70%
Earnings Yield	13.68%	22.59%	17.51%	13.68%	18.19%	-
FCF Yield	168.79%	200.25%	300.82%	375.35%	131.95%	-
Dividend Yield	30.38%	-	17.00%	8.90%	12.99%	-
Payout Ratio	90.51%	130.53%	26.95%	67.43%	39.50%	0.56%
Buyback Yield / Dilution	0.09%	-	-1.87%	0.00%	4.05%	-14.90%
Total Shareholder Return	31.84%	-	15.13%	8.90%	17.04%	-14.90%

Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.