Allied Tecnologia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	724	644	699	557	1,585	-
Market Cap Growth	11.12%	-7.85%	25.63%	-64.88%	-	-
Enterprise Value	634	970	1,060	1,221	1,668	-
Last Close Price	7.62	4.84	4.01	2.81	7.24	-
PE Ratio	2.09	4.43	5.71	7.31	5.50	-
Forward PE	-	6.92	7.75	2.52	6.45	-
PS Ratio	0.13	0.12	0.12	0.11	0.28	-
PB Ratio	0.43	0.41	0.44	0.37	1.05	-
P/TBV Ratio	0.71	0.71	0.77	0.71	2.06	-
P/FCF Ratio	0.30	0.50	0.33	0.27	0.76	-
P/OCF Ratio	0.30	0.50	0.33	0.27	0.74	-
PEG Ratio	-	0.71	0.78	0.30	0.40	-
EV/Sales Ratio	0.12	0.18	0.18	0.24	0.29	-
EV/EBITDA Ratio	1.27	4.83	4.17	4.73	3.68	-
EV/EBIT Ratio	1.29	5.15	4.87	5.75	4.10	-
EV/FCF Ratio	0.26	0.75	0.50	0.58	0.80	-
Debt / Equity Ratio	0.31	0.37	0.41	0.51	0.36	0.52
Debt / EBITDA Ratio	1.06	2.62	2.31	2.65	1.13	1.92
Debt / FCF Ratio	0.22	0.46	0.31	0.36	0.26	15.07
Asset Turnover	1.50	1.61	1.65	1.25	1.39	1.37
Inventory Turnover	5.74	7.68	7.86	5.49	6.72	7.68
Quick Ratio	1.21	1.25	1.43	1.14	0.97	1.00
Current Ratio	1.81	1.83	2.02	1.68	1.38	1.35
Return on Equity (ROE)	21.95%	9.13%	7.90%	5.06%	21.82%	15.96%
Return on Assets (ROA)	8.52%	3.43%	3.84%	3.23%	6.17%	4.52%
Return on Invested Capital (ROIC)	25.85%	10.86%	11.36%	12.36%	28.33%	16.25%
Return on Capital Employed (ROCE)	22.00%	8.80%	9.60%	9.80%	19.40%	14.70%
Earnings Yield	48.77%	22.59%	17.51%	13.68%	18.19%	-
FCF Yield	336.45%	200.25%	300.82%	375.35%	131.95%	-
Dividend Yield	33.39%	-	24.07%	12.60%	18.39%	-
Payout Ratio	51.58%	130.53%	26.95%	67.43%	39.50%	0.56%
Buyback Yield / Dilution	0.20%	-	-1.87%	0.00%	4.05%	-14.90%
Total Shareholder Return	33.59%	-	22.20%	12.60%	22.44%	-14.90%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.