Allied Tecnologia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	563	775	644	699	557	1,585
Market Cap Growth	-15.85%	20.23%	-7.85%	25.63%	-64.88%	-
Enterprise Value	760	684	970	1,060	1,221	1,668
Last Close Price	5.87	7.75	4.84	4.01	2.81	7.24
PE Ratio	1.68	2.33	4.43	5.71	7.31	5.50
Forward PE	4.92	7.21	6.92	7.75	2.52	6.45
PS Ratio	0.10	0.14	0.12	0.12	0.11	0.28
PB Ratio	0.37	0.50	0.41	0.44	0.37	1.05
P/TBV Ratio	0.64	0.87	0.71	0.77	0.71	2.06
P/FCF Ratio	0.30	0.36	0.50	0.33	0.27	0.76
P/OCF Ratio	0.30	0.36	0.50	0.33	0.27	0.74
PEG Ratio	-	0.71	0.71	0.78	0.30	0.40
EV/Sales Ratio	0.14	0.12	0.18	0.18	0.24	0.29
EV/EBITDA Ratio	1.43	1.35	4.49	4.17	4.73	3.68
EV/EBIT Ratio	1.50	1.38	5.15	4.87	5.75	4.10
EV/FCF Ratio	0.41	0.32	0.75	0.50	0.58	0.80
Debt / Equity Ratio	0.32	0.31	0.37	0.41	0.51	0.36
Debt / EBITDA Ratio	0.90	0.91	2.46	2.31	2.65	1.13
Debt / FCF Ratio	0.23	0.22	0.46	0.31	0.36	0.26
Net Debt / Equity Ratio	0.13	0.07	0.10	0.07	0.41	-0.13
Net Debt / EBITDA Ratio	0.38	0.22	0.77	0.46	2.38	-0.43
Net Debt / FCF Ratio	0.09	0.05	0.13	0.06	0.29	-0.09
Asset Turnover	1.60	1.61	1.61	1.65	1.25	1.39
Inventory Turnover	6.55	7.45	7.68	7.86	5.49	6.72
Quick Ratio	1.16	1.26	1.25	1.43	1.14	0.97
Current Ratio	1.74	1.80	1.83	2.02	1.68	1.38
Return on Equity (ROE)	21.81%	21.19%	9.13%	7.90%	5.06%	21.82%
Return on Assets (ROA)	9.28%	9.05%	3.43%	3.84%	3.23%	6.17%
Return on Invested Capital (ROIC)	24.22%	23.70%	10.86%	11.36%	12.36%	28.33%
Return on Capital Employed (ROCE)	25.50%	24.00%	8.80%	9.60%	9.80%	19.40%
Earnings Yield	60.77%	42.95%	22.59%	17.51%	13.68%	18.19%
FCF Yield	328.23%	280.27%	200.25%	300.82%	375.35%	131.95%
Dividend Yield	19.76%	14.97%	-	24.07%	12.60%	18.39%
Payout Ratio	87.48%	54.76%	130.53%	26.95%	67.43%	39.50%
Buyback Yield / Dilution	1.71%	-	-1.44%	-1.87%	0.00%	4.05%
Total Shareholder Return	21.43%	14.97%	-1.44%	22.20%	12.60%	22.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.