Alupar Investimento S.A. (BVMF:ALUP3)
Brazil · Delayed Price · Currency is BRL 11.66
-0.08 (-0.68%)
Sep 4, 2026, 4:37 PM GMT-3
Alupar Investimento Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,677 | 2,226 | 1,746 | 1,496 | 1,360 | 2,049 |
Other Revenue | 2,333 | 2,171 | 2,256 | 1,815 | 2,474 | 3,185 |
| 5,010 | 4,398 | 4,002 | 3,311 | 3,834 | 5,234 | |
Revenue Growth | 15.90% | 9.89% | 20.86% | -13.63% | -26.76% | -14.76% |
Selling, General & Admin | 258.9 | 214.12 | 178.57 | 184.67 | 149.06 | 132.25 |
Other Operating Expenses | 1,708 | 1,370 | 1,080 | 810.19 | 824.66 | 1,327 |
Total Operating Expenses | 1,967 | 1,585 | 1,258 | 994.85 | 973.72 | 1,459 |
Operating Income | 3,043 | 2,813 | 2,744 | 2,317 | 2,860 | 3,775 |
Interest Expense | -1,385 | -1,325 | -1,222 | -1,166 | -1,181 | -884.72 |
Interest Income | 380.21 | 391.09 | 297.14 | 262.32 | 225.53 | 70.96 |
Net Interest Expense | -1,005 | -934.21 | -925.26 | -903.9 | -955.31 | -813.77 |
Income (Loss) on Equity Investments | 386.35 | 301.19 | 149 | 41.17 | 5.97 | 5.26 |
Currency Exchange Gain (Loss) | 93.61 | 94.05 | -15.82 | 32.66 | -7.54 | -96.23 |
Other Non-Operating Income (Expenses) | -20.34 | -31.68 | -10.04 | -6.2 | -3.28 | -5.55 |
EBT Excluding Unusual Items | 2,498 | 2,243 | 1,942 | 1,480 | 1,900 | 2,864 |
Pretax Income | 2,498 | 2,243 | 1,942 | 1,480 | 1,900 | 2,864 |
Income Tax Expense | 483.92 | 509.49 | 81.61 | 329.28 | 235.96 | 741.65 |
Earnings From Continuing Ops. | 2,014 | 1,733 | 1,860 | 1,151 | 1,664 | 2,123 |
Minority Interest in Earnings | -627.77 | -517.63 | -773.82 | -456.92 | -745.41 | -1,007 |
Net Income | 1,387 | 1,216 | 1,086 | 694.06 | 918.47 | 1,115 |
Net Income to Common | 1,387 | 1,216 | 1,086 | 694.06 | 918.47 | 1,115 |
Net Income Growth | 33.62% | 11.92% | 56.48% | -24.43% | -17.66% | 18.40% |
Shares Outstanding (Basic) | 330 | 326 | 326 | 326 | 330 | 330 |
Shares Outstanding (Diluted) | 330 | 326 | 326 | 326 | 330 | 330 |
Shares Change | 1.13% | 0.10% | - | -1.21% | - | - |
EPS (Basic) | 4.21 | 3.73 | 3.34 | 2.13 | 2.79 | 3.38 |
EPS (Diluted) | 4.21 | 3.73 | 3.34 | 2.13 | 2.79 | 3.38 |
EPS Growth | 32.12% | 11.81% | 56.48% | -23.51% | -17.66% | 18.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,611 | 1,927 | 2,180 | 2,016 | 1,475 | 840.4 |
Free Cash Flow Per Share | 4.89 | 5.91 | 6.69 | 6.19 | 4.47 | 2.55 |
Dividend Per Share | 0.750 | 0.750 | 0.836 | 1.054 | 1.280 | 1.093 |
Dividend Growth | -14.91% | -10.33% | -20.64% | -17.67% | 17.06% | 46.44% |
Profit Margin | 27.68% | 27.64% | 27.14% | 20.96% | 23.96% | 21.31% |
Free Cash Flow Margin | 32.16% | 43.82% | 54.46% | 60.89% | 38.48% | 16.06% |
EBITDA | 3,241 | 2,993 | 2,914 | 2,464 | 3,003 | 3,907 |
EBITDA Margin | 64.70% | 68.05% | 72.82% | 74.41% | 78.33% | 74.64% |
D&A For EBITDA | 198.09 | 179.54 | 170.64 | 147.4 | 142.84 | 131.89 |
EBIT | 3,043 | 2,813 | 2,744 | 2,317 | 2,860 | 3,775 |
EBIT Margin | 60.74% | 63.97% | 68.55% | 69.96% | 74.60% | 72.12% |
Effective Tax Rate | 19.37% | 22.72% | 4.20% | 22.24% | 12.42% | 25.89% |
Revenue as Reported | 5,010 | 4,398 | 4,002 | 3,311 | 3,834 | 5,234 |