Marisa Lojas S.A. (BVMF:AMAR3)

Marisa Lojas Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	590	519	255	428	994	1,781
Market Cap Growth	705.25%	103.44%	-40.49%	-56.90%	-44.20%	-48.56%
Enterprise Value	1,253	1,161	1,360	1,886	2,168	2,776
Last Close Price	1.15	1.01	3.27	5.50	16.71	27.40
Forward PE	-	26.39	26.39	26.39	26.39	26.39
PS Ratio	0.39	0.37	0.16	0.18	0.40	0.83
PB Ratio	2.04	1.82	545.83	0.82	1.16	1.80
P/TBV Ratio	2.31	2.10	-	0.98	1.30	1.99
P/FCF Ratio	3.81	-	0.77	0.89	-	20.96
P/OCF Ratio	3.59	-	0.76	0.86	222.95	16.64
PEG Ratio	-	1.60	1.60	1.60	1.60	1.60
EV/Sales Ratio	0.83	0.83	0.83	0.78	0.86	1.30
EV/EBITDA Ratio	3.48	-	-	25.31	29.56	-
EV/EBIT Ratio	6.01	-	-	46.89	72.36	-
EV/FCF Ratio	8.09	-	4.10	3.93	-	32.67
Debt / Equity Ratio	2.33	2.25	1655.88	1.74	1.70	1.46
Debt / EBITDA Ratio	1.87	5.10	-	3.36	5.48	-
Debt / FCF Ratio	4.35	-	2.33	1.90	-	17.03
Asset Turnover	0.74	0.64	0.65	0.81	0.75	0.58
Inventory Turnover	2.85	3.49	3.16	3.32	4.17	3.74
Quick Ratio	0.20	0.25	0.18	0.71	0.94	1.03
Current Ratio	0.56	0.65	0.59	1.00	1.20	1.22
Return on Equity (ROE)	-200.01%	-182.03%	-134.09%	-75.16%	-10.05%	-35.84%
Return on Assets (ROA)	6.38%	-0.62%	-5.50%	0.84%	0.56%	-4.27%
Return on Capital (ROIC)	13.04%	-1.59%	-12.64%	1.34%	0.79%	-5.86%
Return on Capital Employed (ROCE)	19.50%	-	-	3.00%	1.60%	-
Earnings Yield	-10.33%	-60.90%	-204.29%	-121.26%	-9.36%	-24.27%
FCF Yield	26.23%	-17.00%	130.18%	111.90%	-1.65%	4.77%
Buyback Yield / Dilution	-99.49%	-649.27%	-3.69%	-26.36%	-0.03%	-0.28%
Total Shareholder Return	-	-649.27%	-3.69%	-26.36%	-0.03%	-0.28%

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.