Marisa Lojas S.A. (BVMF: AMAR3)

Marisa Lojas Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	560	255	428	994	1,781	3,462
Market Cap Growth	-65.00%	-40.49%	-56.90%	-44.20%	-48.56%	227.14%
Enterprise Value	1,202	1,360	1,886	2,168	2,776	4,907
Last Close Price	1.09	3.27	5.50	16.71	27.40	53.43
PS Ratio	0.06	0.15	0.18	0.39	0.83	1.20
PB Ratio	2.01	18.75	0.82	1.16	1.80	2.44
P/TBV Ratio	0.30	-	0.98	1.30	1.99	2.64
P/FCF Ratio	-	0.67	0.89	-	20.96	25.38
P/OCF Ratio	-	0.66	0.86	222.95	16.64	22.20
PEG Ratio	1.60	1.60	1.60	1.60	1.60	1.60
EV/Sales Ratio	0.89	0.82	0.78	0.86	1.30	1.70
EV/EBITDA Ratio	-	-	25.31	29.56	-	28.09
EV/EBIT Ratio	-	-	46.89	72.36	-	48.14
EV/FCF Ratio	-10.33	3.56	3.93	-	32.66	35.97
Debt / Equity Ratio	2.42	59.38	1.74	1.70	1.46	1.07
Debt / EBITDA Ratio	-	83.48	3.36	5.48	-	3.96
Debt / FCF Ratio	-	2.11	1.90	-	17.03	11.14
Asset Turnover	0.60	0.65	0.81	0.75	0.58	0.80
Inventory Turnover	3.13	3.26	3.32	4.17	3.74	3.86
Quick Ratio	0.23	0.40	0.70	0.94	1.03	1.25
Current Ratio	0.63	0.82	1.00	1.20	1.22	1.54
Return on Equity (ROE)	-219.61%	-187.53%	-75.16%	-10.05%	-35.84%	-9.39%
Return on Assets (ROA)	-4.61%	-4.18%	0.84%	0.56%	-4.27%	1.77%
Return on Capital (ROIC)	-8.68%	-9.48%	1.34%	0.79%	-5.86%	2.58%
Earnings Yield	-547.69%	-197.41%	-121.26%	-9.36%	-24.27%	-3.25%
FCF Yield	-20.80%	149.88%	111.90%	-1.65%	4.77%	3.94%
Buyback Yield / Dilution	74.58%	-3.69%	-26.36%	-0.03%	-0.28%	-27.85%
Total Shareholder Return	74.58%	-3.69%	-26.36%	-0.03%	-0.28%	-27.85%

Source: S&P Capital IQ. Standard template. Financial Sources.