Marisa Lojas S.A. (BVMF:AMAR3)
0.5700
-0.0100 (-1.72%)
Aug 4, 2026, 5:03 PM GMT-3
Marisa Lojas Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 298 | 519 | 519 | 255 | 428 | 994 | |
Market Cap Growth | -53.22% | 0.01% | 103.44% | -40.49% | -56.90% | -44.20% |
Enterprise Value | 1,106 | 1,322 | 1,161 | 1,360 | 1,886 | 2,168 |
Last Close Price | 0.58 | 1.01 | 1.01 | 3.27 | 5.50 | 16.71 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 32.37 | 32.37 | 32.37 | 32.37 | 32.37 |
PS Ratio | 0.20 | 0.35 | 0.37 | 0.16 | 0.18 | 0.40 |
PB Ratio | 2.31 | 2.31 | 1.82 | 545.83 | 0.82 | 1.16 |
P/TBV Ratio | 3.17 | 2.72 | 2.10 | - | 0.98 | 1.30 |
P/FCF Ratio | 9.36 | - | - | 0.77 | 0.89 | - |
P/OCF Ratio | 8.14 | - | - | 0.76 | 0.86 | 222.95 |
PEG Ratio | - | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.75 | 0.89 | 0.83 | 0.83 | 0.78 | 0.86 |
EV/EBITDA Ratio | 3.60 | 5.36 | - | - | 25.31 | 29.56 |
EV/EBIT Ratio | 6.09 | 5.71 | - | - | 46.89 | 72.36 |
EV/FCF Ratio | 34.76 | - | - | 4.10 | 3.93 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 6.35 | 3.59 | 2.25 | 1655.88 | 1.74 | 1.70 |
Debt / EBITDA Ratio | 2.67 | 2.19 | 5.10 | - | 3.36 | 5.48 |
Debt / FCF Ratio | 25.73 | - | - | 2.33 | 1.90 | - |
Net Debt / Equity Ratio | 6.27 | 3.38 | 1.92 | 1448.21 | 1.46 | 1.36 |
Net Debt / EBITDA Ratio | 4.23 | 3.07 | -218.48 | -3.37 | 10.22 | 15.95 |
Net Debt / FCF Ratio | 25.40 | -59.28 | -6.21 | 2.04 | 1.59 | -71.31 |
Asset Turnover | 0.72 | 0.75 | 0.64 | 0.65 | 0.81 | 0.75 |
Inventory Turnover | 2.09 | 2.69 | 3.49 | 3.16 | 3.32 | 4.17 |
Quick Ratio | 0.27 | 0.28 | 0.25 | 0.18 | 0.71 | 0.94 |
Current Ratio | 0.56 | 0.61 | 0.65 | 0.59 | 1.00 | 1.20 |
Return on Equity (ROE) | -76.02% | -23.58% | -182.03% | -134.09% | -75.16% | -10.05% |
Return on Assets (ROA) | 5.56% | 7.30% | -0.62% | -5.50% | 0.84% | 0.56% |
Return on Invested Capital (ROIC) | 18.93% | 25.51% | -2.87% | -22.74% | 2.43% | 1.52% |
Return on Capital Employed (ROCE) | 17.70% | 20.50% | -2.10% | -26.90% | 3.00% | 1.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -53.11% | -11.56% | -60.90% | -204.29% | -121.26% | -9.36% |
FCF Yield | 10.68% | -2.46% | -17.00% | 130.18% | 111.90% | -1.65% |
Buyback Yield / Dilution | 7.71% | -0.01% | -649.27% | -3.69% | -26.36% | -0.03% |