Sendas Distribuidora S.A. (BVMF:ASAI3)
Brazil · Delayed Price · Currency is BRL 8.31
-0.09 (-1.07%)
Aug 24, 2026, 5:05 PM GMT-3
Sendas Distribuidora Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 77,566 | 77,307 | 73,819 | 66,503 | 54,520 | 41,898 | |
Revenue Growth | 1.69% | 4.72% | 11.00% | 21.98% | 30.13% | 16.24% |
Cost of Revenue | 63,452 | 64,154 | 61,505 | 55,682 | 45,557 | 34,753 |
Gross Profit | 14,114 | 13,153 | 12,314 | 10,821 | 8,963 | 7,145 |
Selling, General & Admin | 7,347 | 7,275 | 6,873 | 6,242 | 5,166 | 3,922 |
Other Operating Expenses | 30 | 9 | 10 | - | -14 | 65 |
Operating Expenses | 9,194 | 9,039 | 8,523 | 7,636 | 6,071 | 4,625 |
Operating Income | 4,920 | 4,114 | 3,791 | 3,185 | 2,892 | 2,520 |
Interest Expense | -3,221 | -3,098 | -3,079 | -2,605 | -1,405 | -918 |
Interest & Investment Income | 200 | 208 | 118 | 123 | 152 | - |
Earnings From Equity Investments | 59 | 60 | 64 | 51 | 44 | 47 |
Other Non Operating Income (Expenses) | -340 | -499 | 52 | -249 | -262 | 188 |
EBT Excluding Unusual Items | 1,618 | 785 | 946 | 505 | 1,421 | 1,837 |
Merger & Restructuring Charges | -39 | - | - | -5 | -33 | - |
Impairment of Goodwill | 4 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -20 | -20 | -12 | 55 | -34 | 12 |
Asset Writedown | -533 | -533 | - | - | - | - |
Legal Settlements | 2 | 2 | 1 | -1 | -19 | - |
Pretax Income | 1,032 | 234 | 935 | 554 | 1,335 | 1,849 |
Income Tax Expense | 67 | -263 | 166 | -156 | 115 | 239 |
Earnings From Continuing Operations | 965 | 497 | 769 | 710 | 1,220 | 1,610 |
Net Income to Company | 965 | 497 | 769 | 710 | 1,220 | 1,610 |
Net Income | 965 | 497 | 769 | 710 | 1,220 | 1,610 |
Net Income to Common | 965 | 497 | 769 | 710 | 1,220 | 1,610 |
Net Income Growth | 4.66% | -35.37% | 8.31% | -41.80% | -24.22% | 15.17% |
Shares Outstanding (Basic) | 1,343 | 1,346 | 1,351 | 1,350 | 1,348 | 1,344 |
Shares Outstanding (Diluted) | 1,346 | 1,351 | 1,355 | 1,354 | 1,353 | 1,355 |
Shares Change | -0.63% | -0.29% | 0.07% | 0.07% | -0.12% | 1.09% |
EPS (Basic) | 0.72 | 0.37 | 0.57 | 0.53 | 0.91 | 1.20 |
EPS (Diluted) | 0.72 | 0.37 | 0.57 | 0.52 | 0.90 | 1.19 |
EPS Growth | 5.39% | -35.15% | 8.22% | -41.86% | -24.14% | 13.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,539 | 4,582 | 3,285 | 2,847 | 1,370 | 638 |
Free Cash Flow Per Share | 3.37 | 3.39 | 2.42 | 2.10 | 1.01 | 0.47 |
Dividend Per Share | 0.104 | 0.104 | 0.107 | - | 0.087 | 0.125 |
Dividend Growth | -2.70% | -2.70% | - | - | -30.38% | 97.59% |
Gross Margin | 18.20% | 17.01% | 16.68% | 16.27% | 16.44% | 17.05% |
Operating Margin | 6.34% | 5.32% | 5.14% | 4.79% | 5.30% | 6.02% |
Profit Margin | 1.24% | 0.64% | 1.04% | 1.07% | 2.24% | 3.84% |
Free Cash Flow Margin | 5.85% | 5.93% | 4.45% | 4.28% | 2.51% | 1.52% |
EBITDA | 6,054 | 5,231 | 4,845 | 4,110 | 3,498 | 3,207 |
EBITDA Margin | 7.80% | 6.77% | 6.56% | 6.18% | 6.42% | 7.65% |
D&A For EBITDA | 1,134 | 1,117 | 1,054 | 925 | 606 | 687 |
EBIT | 4,920 | 4,114 | 3,791 | 3,185 | 2,892 | 2,520 |
EBIT Margin | 6.34% | 5.32% | 5.14% | 4.79% | 5.30% | 6.02% |
Effective Tax Rate | 6.49% | - | 17.75% | - | 8.61% | 12.93% |