Aura Minerals Inc. (BVMF:AURA33)

Aura Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	771.59	594.16	416.89	392.7	424.01	299.87
Revenue Growth (YoY)	41.07%	42.52%	6.16%	-7.38%	41.39%	32.57%
Cost of Revenue	358.51	342.89	290.88	267.01	235.67	177.99
Gross Profit	413.08	251.27	126.02	125.69	188.34	121.88
Selling, General & Admin	43.25	34.32	28.24	25.27	21.65	20.24
Other Operating Expenses	7.2	5.97	4.95	4.33	5.56	1.24
Operating Expenses	60.64	54.25	44.98	42.07	35.02	26.86
Operating Income	352.43	197.02	81.04	83.62	153.32	95.02
Interest Expense	-29.03	-31.21	-19.58	-7.65	-6.43	-7.39
Interest & Investment Income	8.05	5.38	4.63	1.24	1.53	-
Earnings From Equity Investments	-	-	-1.89	-	-	-
Currency Exchange Gain (Loss)	-6.95	-12.27	-0.06	2.97	-1.65	-8.39
Other Non Operating Income (Expenses)	-258.89	-107.84	-31.33	-1.63	-0.46	-5.79
EBT Excluding Unusual Items	65.62	51.09	32.8	78.55	146.31	73.45
Merger & Restructuring Charges	-	-	-	-	-	-0.37
Other Unusual Items	1.33	1.33	5.51	3.45	1.59	2.4
Pretax Income	66.95	52.42	38.31	81.99	147.9	75.48
Income Tax Expense	109.78	82.69	6.43	25.74	55.24	7.01
Earnings From Continuing Operations	-42.83	-30.27	31.88	56.25	92.66	68.48
Earnings From Discontinued Operations	-	-	-	10.25	-49.16	-
Net Income	-42.83	-30.27	31.88	66.5	43.5	68.48
Net Income to Common	-42.83	-30.27	31.88	66.5	43.5	68.48
Net Income Growth	-	-	-52.06%	52.85%	-36.47%	175.15%
Shares Outstanding (Basic)	75	72	72	72	72	68
Shares Outstanding (Diluted)	75	72	73	73	72	69
Shares Change (YoY)	4.21%	-0.55%	-0.06%	0.25%	4.79%	4.90%
EPS (Basic)	-0.57	-0.42	0.44	0.92	0.60	1.01
EPS (Diluted)	-0.57	-0.42	0.44	0.91	0.60	0.99
EPS Growth	-	-	-51.71%	51.85%	-39.39%	160.53%
Free Cash Flow	79.72	41.66	28.85	-7	51.72	38.39
Free Cash Flow Per Share	1.06	0.58	0.40	-0.10	0.71	0.56
Dividend Per Share	1.460	0.840	0.390	0.280	0.350	0.830
Dividend Growth	73.81%	115.39%	39.29%	-20.00%	-57.83%	-
Gross Margin	53.54%	42.29%	30.23%	32.01%	44.42%	40.64%
Operating Margin	45.68%	33.16%	19.44%	21.30%	36.16%	31.69%
Profit Margin	-5.55%	-5.10%	7.65%	16.93%	10.26%	22.84%
Free Cash Flow Margin	10.33%	7.01%	6.92%	-1.78%	12.20%	12.80%
EBITDA	409.74	259.75	129.57	128.18	189.33	119.93
EBITDA Margin	53.10%	43.72%	31.08%	32.64%	44.65%	39.99%
D&A For EBITDA	57.31	62.73	48.53	44.56	36.01	24.91
EBIT	352.43	197.02	81.04	83.62	153.32	95.02
EBIT Margin	45.68%	33.16%	19.44%	21.30%	36.16%	31.69%
Effective Tax Rate	163.98%	157.75%	16.78%	31.40%	37.35%	9.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.