Aura Minerals Inc. (BVMF:AURA33)
Brazil · Delayed Price · Currency is BRL 47.18
+1.17 (2.54%)
Aug 7, 2025, 4:45 PM GMT-3
Paycor HCM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 679.91 | 594.16 | 416.89 | 392.7 | 424.01 | 299.87 | Upgrade | |
Revenue Growth (YoY) | 35.59% | 42.52% | 6.16% | -7.38% | 41.39% | 32.57% | Upgrade |
Cost of Revenue | 344.27 | 342.89 | 290.88 | 267.01 | 235.67 | 177.99 | Upgrade |
Gross Profit | 335.65 | 251.27 | 126.02 | 125.69 | 188.34 | 121.88 | Upgrade |
Selling, General & Admin | 39.68 | 34.32 | 28.24 | 25.27 | 21.65 | 20.24 | Upgrade |
Other Operating Expenses | 5.67 | 5.97 | 4.95 | 4.33 | 5.56 | 1.24 | Upgrade |
Operating Expenses | 57.5 | 54.25 | 44.98 | 42.07 | 35.02 | 26.86 | Upgrade |
Operating Income | 278.15 | 197.02 | 81.04 | 83.62 | 153.32 | 95.02 | Upgrade |
Interest Expense | -32.61 | -31.21 | -19.58 | -7.65 | -6.43 | -7.39 | Upgrade |
Interest & Investment Income | 7.26 | 5.38 | 4.63 | 1.24 | 1.53 | - | Upgrade |
Earnings From Equity Investments | - | - | -1.89 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -4.63 | -12.27 | -0.06 | 2.97 | -1.65 | -8.39 | Upgrade |
Other Non Operating Income (Expenses) | -218.14 | -107.84 | -31.33 | -1.63 | -0.46 | -5.79 | Upgrade |
EBT Excluding Unusual Items | 30.02 | 51.09 | 32.8 | 78.55 | 146.31 | 73.45 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.37 | Upgrade |
Other Unusual Items | 1.33 | 1.33 | 5.51 | 3.45 | 1.59 | 2.4 | Upgrade |
Pretax Income | 31.35 | 52.42 | 38.31 | 81.99 | 147.9 | 75.48 | Upgrade |
Income Tax Expense | 91.73 | 82.69 | 6.43 | 25.74 | 55.24 | 7.01 | Upgrade |
Earnings From Continuing Operations | -60.38 | -30.27 | 31.88 | 56.25 | 92.66 | 68.48 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 10.25 | -49.16 | - | Upgrade |
Net Income | -60.38 | -30.27 | 31.88 | 66.5 | 43.5 | 68.48 | Upgrade |
Net Income to Common | -60.38 | -30.27 | 31.88 | 66.5 | 43.5 | 68.48 | Upgrade |
Net Income Growth | - | - | -52.06% | 52.85% | -36.47% | 175.15% | Upgrade |
Shares Outstanding (Basic) | 73 | 72 | 72 | 72 | 72 | 68 | Upgrade |
Shares Outstanding (Diluted) | 73 | 72 | 73 | 73 | 72 | 69 | Upgrade |
Shares Change (YoY) | 1.00% | -0.55% | -0.06% | 0.25% | 4.79% | 4.90% | Upgrade |
EPS (Basic) | -0.83 | -0.42 | 0.44 | 0.92 | 0.60 | 1.01 | Upgrade |
EPS (Diluted) | -0.83 | -0.42 | 0.44 | 0.91 | 0.60 | 0.99 | Upgrade |
EPS Growth | - | - | -51.71% | 51.85% | -39.39% | 160.53% | Upgrade |
Free Cash Flow | 34.52 | 41.66 | 28.85 | -7 | 51.72 | 38.39 | Upgrade |
Free Cash Flow Per Share | 0.47 | 0.58 | 0.40 | -0.10 | 0.71 | 0.56 | Upgrade |
Dividend Per Share | 1.290 | 0.840 | 0.390 | 0.280 | 0.350 | 0.830 | Upgrade |
Dividend Growth | 115.00% | 115.39% | 39.29% | -20.00% | -57.83% | - | Upgrade |
Gross Margin | 49.37% | 42.29% | 30.23% | 32.01% | 44.42% | 40.64% | Upgrade |
Operating Margin | 40.91% | 33.16% | 19.44% | 21.30% | 36.16% | 31.69% | Upgrade |
Profit Margin | -8.88% | -5.10% | 7.65% | 16.93% | 10.26% | 22.84% | Upgrade |
Free Cash Flow Margin | 5.08% | 7.01% | 6.92% | -1.78% | 12.20% | 12.80% | Upgrade |
EBITDA | 338.67 | 259.75 | 129.57 | 128.18 | 189.33 | 119.93 | Upgrade |
EBITDA Margin | 49.81% | 43.72% | 31.08% | 32.64% | 44.65% | 39.99% | Upgrade |
D&A For EBITDA | 60.53 | 62.73 | 48.53 | 44.56 | 36.01 | 24.91 | Upgrade |
EBIT | 278.15 | 197.02 | 81.04 | 83.62 | 153.32 | 95.02 | Upgrade |
EBIT Margin | 40.91% | 33.16% | 19.44% | 21.30% | 36.16% | 31.69% | Upgrade |
Effective Tax Rate | 292.62% | 157.75% | 16.78% | 31.40% | 37.35% | 9.28% | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.