Aura Minerals Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,654	5,336	2,472	2,228	3,319	4,107
Market Cap Growth	501.01%	115.81%	10.98%	-32.87%	-19.20%	1175.50%
Enterprise Value	32,196	6,413	3,213	2,689	3,288	3,984
Last Close Price	125.60	23.46	10.31	8.36	12.00	14.48
PE Ratio	-	-	15.98	6.34	13.69	11.55
PS Ratio	7.70	1.45	1.22	1.07	1.41	2.64
PB Ratio	18.42	3.87	1.62	1.36	2.19	2.53
P/TBV Ratio	18.42	3.87	1.62	1.36	2.19	2.53
P/FCF Ratio	74.50	20.71	17.66	-	11.52	20.60
P/OCF Ratio	21.20	3.88	4.08	4.37	4.54	8.75
EV/Sales Ratio	8.04	1.75	1.59	1.30	1.39	2.56
EV/EBITDA Ratio	14.70	3.99	5.11	3.97	3.12	6.40
EV/EBIT Ratio	17.60	5.26	8.17	6.08	3.85	8.07
EV/FCF Ratio	75.78	24.89	22.95	-	11.41	19.99
Debt / Equity Ratio	1.41	2.10	1.18	0.82	0.60	0.24
Debt / EBITDA Ratio	1.08	1.80	2.87	1.96	0.85	0.61
Debt / FCF Ratio	5.72	11.22	12.90	-	3.13	1.91
Asset Turnover	0.65	0.59	0.51	0.60	0.75	0.68
Inventory Turnover	5.13	6.55	6.49	5.37	4.57	4.45
Quick Ratio	1.33	1.32	1.54	1.06	1.40	1.28
Current Ratio	1.62	1.55	1.88	1.46	1.86	1.80
Return on Equity (ROE)	-15.50%	-11.26%	10.20%	19.32%	31.68%	26.94%
Return on Assets (ROA)	18.48%	12.29%	6.13%	7.92%	16.98%	13.40%
Return on Invested Capital (ROIC)	-51.21%	-26.16%	15.25%	16.24%	35.66%	36.88%
Return on Capital Employed (ROCE)	31.60%	23.80%	11.20%	14.80%	34.40%	22.90%
Earnings Yield	-0.72%	-3.51%	6.26%	15.78%	7.30%	8.66%
FCF Yield	1.34%	4.83%	5.66%	-1.66%	8.68%	4.85%
Dividend Yield	2.10%	22.14%	18.35%	17.70%	16.25%	29.77%
Payout Ratio	-	-	88.33%	30.45%	196.84%	-
Buyback Yield / Dilution	-4.21%	0.55%	0.06%	-0.25%	-4.79%	-4.90%
Total Shareholder Return	-2.07%	22.70%	18.41%	17.45%	11.46%	24.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.