Broadcom Ratios and Metrics

Market cap in millions BRL. Fiscal year is December - November.

Millions BRL. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Nov '25 Nov 2, 2025	Nov '24 Nov 3, 2024	Oct '23 Oct 29, 2023	Oct '22 Oct 30, 2022	Oct '21 Oct 31, 2021
Market Capitalization	7,774,148	9,388,321	4,597,549	1,712,077	1,021,841	1,234,674
Market Cap Growth	21.65%	104.20%	168.54%	67.55%	-17.24%	52.26%
Enterprise Value	8,032,160	9,676,130	4,947,234	1,847,085	1,179,470	1,400,425
Last Close Price	23.26	28.80	14.03	5.87	3.46	4.03
PE Ratio	62.50	75.48	133.83	24.57	17.07	34.00
PS Ratio	22.62	27.32	15.30	9.66	5.77	7.97
PB Ratio	17.78	21.47	11.66	14.43	8.43	8.76
P/FCF Ratio	53.70	64.86	40.64	19.62	11.74	16.43
P/OCF Ratio	52.49	63.39	39.52	19.13	11.44	15.90
EV/Sales Ratio	24.50	28.16	16.46	10.42	6.66	9.04
EV/EBITDA Ratio	44.49	51.40	33.09	18.25	11.53	16.97
EV/EBIT Ratio	59.37	68.23	53.74	22.35	15.48	28.58
EV/FCF Ratio	55.49	66.84	43.73	21.17	13.55	18.63
Debt / Equity Ratio	0.82	0.82	1.02	1.65	1.76	1.61
Debt / EBITDA Ratio	1.89	1.89	2.67	1.93	2.07	2.73
Debt / FCF Ratio	2.47	2.47	3.55	2.25	2.45	3.02
Net Debt / Equity Ratio	0.62	0.62	0.88	1.06	1.21	1.13
Net Debt / EBITDA Ratio	1.44	1.44	2.32	1.25	1.44	1.92
Net Debt / FCF Ratio	1.87	1.87	3.07	1.44	1.69	2.11
Asset Turnover	0.38	0.38	0.43	0.49	0.45	0.36
Inventory Turnover	7.19	7.19	6.99	4.85	5.13	6.23
Quick Ratio	1.53	1.53	0.94	2.41	2.18	2.27
Current Ratio	1.71	1.71	1.17	2.82	2.62	2.64
Return on Equity (ROE)	31.05%	31.05%	13.46%	60.31%	48.20%	27.56%
Return on Assets (ROA)	9.79%	9.79%	8.28%	14.29%	12.00%	7.17%
Return on Invested Capital (ROIC)	20.41%	20.38%	11.12%	31.25%	25.55%	15.57%
Return on Capital Employed (ROCE)	17.30%	17.30%	10.60%	25.50%	21.60%	12.50%
Earnings Yield	1.60%	1.32%	0.75%	4.07%	6.00%	3.08%
FCF Yield	1.86%	1.54%	2.46%	5.10%	8.52%	6.09%
Dividend Yield	0.55%	45.19%	90.15%	160.69%	260.77%	208.63%
Payout Ratio	48.18%	48.18%	166.48%	54.29%	61.17%	92.22%
Buyback Yield / Dilution	-1.57%	-1.57%	-11.85%	-0.95%	1.35%	-1.90%
Total Shareholder Return	-1.02%	43.62%	78.30%	159.75%	262.13%	206.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.