Alphaville Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	125	180	531	139	156	623
Market Cap Growth	-72.17%	-66.18%	282.83%	-11.00%	-74.97%	17.77%
Enterprise Value	712	779	925	1,167	1,050	1,409
Last Close Price	0.64	0.92	2.72	4.85	5.97	23.78
PE Ratio	-	-	8.03	-	-	-
Forward PE	-	3.01	4.30	-	-	-
PS Ratio	0.22	0.31	0.78	0.29	0.59	2.73
PB Ratio	-0.60	-1.06	-16.70	-0.18	-0.40	48.69
P/FCF Ratio	30.10	-	-	4.58	0.90	-
P/OCF Ratio	28.88	-	-	4.49	0.87	-
EV/Sales Ratio	1.25	1.33	1.36	2.44	3.96	6.18
EV/EBITDA Ratio	6.13	6.27	5.63	37.87	-	-
EV/EBIT Ratio	6.20	6.33	5.67	40.03	-	-
EV/FCF Ratio	171.39	-	-	38.49	6.05	-
Debt / Equity Ratio	-3.59	-4.42	-19.58	-1.55	-2.61	73.72
Debt / EBITDA Ratio	6.55	6.05	3.79	38.84	-	-
Debt / FCF Ratio	180.47	-	-	39.48	5.90	-
Net Debt / Equity Ratio	-2.75	-3.46	-12.66	-1.36	-2.18	64.62
Net Debt / EBITDA Ratio	5.01	4.73	2.45	33.95	-4.80	-4.68
Net Debt / FCF Ratio	138.14	-13.40	-9.46	34.51	4.93	-14.16
Asset Turnover	0.42	0.43	0.51	0.32	0.15	0.11
Inventory Turnover	2.54	2.57	3.17	1.48	-	-
Quick Ratio	0.58	0.61	0.57	0.29	0.29	0.50
Current Ratio	0.82	0.92	0.84	0.45	0.56	0.97
Return on Equity (ROE)	-	-	-	-	-	-186.44%
Return on Assets (ROA)	5.25%	5.70%	7.72%	1.20%	-6.39%	-5.45%
Return on Invested Capital (ROIC)	28.92%	31.17%	38.22%	7.89%	-28.31%	-19.38%
Return on Capital Employed (ROCE)	16.70%	16.70%	22.10%	8.60%	-34.00%	-15.40%
Earnings Yield	-107.63%	-69.95%	12.45%	-420.99%	-263.55%	-60.53%
FCF Yield	3.32%	-24.41%	-8.02%	21.85%	111.36%	-9.38%
Buyback Yield / Dilution	-37.95%	-10.48%	-608.89%	-11.24%	-0.02%	0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.