AXIA Energia SA (BVMF:AXIA3)
Brazil · Delayed Price · Currency is BRL 52.09
+0.97 (1.90%)
Aug 21, 2026, 3:36 PM GMT-3
AXIA Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 44,568 | 41,282 | 40,182 | 37,159 | 34,074 | 34,627 |
| 44,568 | 41,282 | 40,182 | 37,159 | 34,074 | 34,627 | |
Revenue Growth | 2.03% | 2.74% | 8.13% | 9.05% | -1.60% | 19.07% |
Fuel & Purchased Power | - | - | - | 2,043 | - | 1,890 |
Selling, General & Admin | 12,591 | 12,002 | 4,592 | 4,086 | 10,032 | 4,618 |
Depreciation & Amortization | - | - | - | 1,982 | - | 1,178 |
Amortization of Goodwill & Intangibles | - | - | - | 1,640 | - | 254.83 |
Other Operating Expenses | 18,588 | 23,105 | 21,974 | 16,063 | 15,858 | 3,073 |
Total Operating Expenses | 31,179 | 35,107 | 26,566 | 25,813 | 25,890 | 11,014 |
Operating Income | 13,389 | 6,174 | 13,616 | 11,346 | 8,185 | 23,613 |
Interest Expense | -5,703 | -6,016 | -6,117 | -6,464 | -4,705 | -2,534 |
Interest Income | 4,514 | 4,645 | 3,076 | 3,016 | 3,220 | 1,376 |
Net Interest Expense | -1,189 | -1,370 | -3,041 | -3,448 | -1,485 | -1,157 |
Income (Loss) on Equity Investments | 2,650 | 1,854 | 2,503 | 2,062 | 2,370 | 1,507 |
Currency Exchange Gain (Loss) | 17.68 | -8.41 | -28.82 | 169.9 | 446.85 | -385.05 |
Other Non-Operating Income (Expenses) | -10,358 | -9,548 | -8,558 | -8,421 | -3,723 | 25.9 |
EBT Excluding Unusual Items | 4,510 | -2,898 | 4,491 | 1,709 | 5,793 | 23,604 |
Restructuring Charges | - | - | - | -544.61 | -1,260 | - |
Impairment of Goodwill | - | - | - | - | - | -10.7 |
Gain (Loss) on Sale of Investments | - | - | - | 175.55 | 453.62 | -20.71 |
Gain (Loss) on Sale of Assets | - | - | - | 55.69 | 121.03 | - |
Asset Writedown | - | - | - | -1,661 | -267.82 | 475.41 |
Legal Settlements | -454.96 | - | - | 1,246 | -1,858 | -13,314 |
Other Unusual Items | -4,082 | -4,082 | 6,130 | 746.97 | 365.18 | 325.94 |
Pretax Income | -26.44 | -6,980 | 10,621 | 1,728 | 3,347 | 11,060 |
Income Tax Expense | -12,086 | -13,540 | 240.03 | -2,998 | 695.61 | 5,261 |
Earnings From Continuing Ops. | 12,060 | 6,560 | 10,381 | 4,727 | 2,652 | 5,799 |
Earnings From Discontinued Ops. | - | - | - | -332.01 | 986.79 | -85.23 |
Net Income to Company | 12,060 | 6,560 | 10,381 | 4,395 | 3,638 | 5,714 |
Minority Interest in Earnings | -4.1 | -1.18 | -2.63 | 154.91 | -3.01 | -67.49 |
Net Income | 12,056 | 6,558 | 10,378 | 4,550 | 3,635 | 5,646 |
Net Income to Common | 12,056 | 6,558 | 10,378 | 4,550 | 3,635 | 5,646 |
Net Income Growth | 81.91% | -36.80% | 128.10% | 25.15% | -35.61% | -10.93% |
Shares Outstanding (Basic) | 2,839 | 2,839 | 2,838 | 2,250 | 2,301 | 1,569 |
Shares Outstanding (Diluted) | 2,868 | 2,856 | 2,866 | 2,250 | 2,301 | 1,569 |
Shares Change | 27.51% | -0.34% | 27.35% | -2.21% | 46.67% | - |
EPS (Basic) | 4.25 | 2.31 | 3.66 | 2.02 | 1.58 | 3.60 |
EPS (Diluted) | 4.20 | 2.30 | 3.62 | 2.02 | 1.58 | 3.60 |
EPS Growth | 42.66% | -36.59% | 79.12% | 27.98% | -56.10% | -10.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14,350 | 12,444 | 9,286 | 4,373 | 3,214 | 7,141 |
Free Cash Flow Per Share | 5.00 | 4.36 | 3.24 | 1.94 | 1.40 | 4.55 |
Dividend Per Share | - | - | 1.758 | 0.404 | 0.221 | 0.774 |
Dividend Growth | - | - | 335.43% | 82.77% | -71.44% | -19.47% |
Profit Margin | 27.05% | 15.89% | 25.83% | 12.24% | 10.67% | 16.31% |
Free Cash Flow Margin | 32.20% | 30.14% | 23.11% | 11.77% | 9.43% | 20.62% |
EBITDA | 17,949 | 10,573 | 17,509 | 14,857 | 10,757 | 24,873 |
EBITDA Margin | 40.27% | 25.61% | 43.57% | 39.98% | 31.57% | 71.83% |
D&A For EBITDA | 4,559 | 4,399 | 3,893 | 3,511 | 2,572 | 1,260 |
EBIT | 13,389 | 6,174 | 13,616 | 11,346 | 8,185 | 23,613 |
EBIT Margin | 30.04% | 14.96% | 33.89% | 30.53% | 24.02% | 68.19% |
Effective Tax Rate | - | - | 2.26% | - | 20.78% | 47.57% |