AXIA Energia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	178,406	144,098	77,774	96,843	97,242	52,311
Market Cap Growth	141.93%	85.28%	-19.69%	-0.41%	85.89%	-9.22%
Enterprise Value	232,511	194,821	125,966	145,390	137,630	85,215
PE Ratio	29.89	21.97	7.49	21.29	26.75	9.27
PS Ratio	4.32	3.49	1.94	2.61	2.85	1.51
PB Ratio	1.51	1.22	0.64	0.86	0.88	0.69
P/FCF Ratio	14.34	11.58	8.38	22.15	30.25	7.33
P/OCF Ratio	12.30	9.93	6.28	11.76	20.26	6.36
EV/Sales Ratio	5.63	4.72	3.14	3.91	4.04	2.46
EV/EBITDA Ratio	18.63	18.43	7.19	9.79	12.79	3.43
EV/EBIT Ratio	28.96	31.55	9.25	12.81	16.82	3.61
EV/FCF Ratio	18.68	15.66	13.57	33.25	42.82	11.93
Debt / Equity Ratio	0.67	0.67	0.65	0.56	0.55	0.60
Debt / EBITDA Ratio	7.44	7.44	4.52	4.18	5.63	1.85
Debt / FCF Ratio	6.35	6.35	8.55	14.29	19.02	6.46
Net Debt / Equity Ratio	0.46	0.46	0.40	0.41	0.38	0.42
Net Debt / EBITDA Ratio	5.11	5.11	2.82	3.12	3.96	1.29
Net Debt / FCF Ratio	4.34	4.34	5.31	10.59	13.26	4.50
Quick Ratio	1.08	1.08	1.23	0.93	0.98	0.89
Current Ratio	1.68	1.68	2.04	1.77	1.88	1.66
Asset Turnover	0.14	0.14	0.14	0.14	0.15	0.19
Return on Equity (ROE)	5.46%	5.46%	8.86%	4.23%	2.83%	7.72%
Return on Assets (ROA)	1.35%	1.35%	3.06%	2.64%	2.23%	8.04%
Return on Capital Employed (ROCE)	2.50%	2.50%	5.30%	4.70%	3.40%	14.40%
Earnings Yield	3.68%	4.55%	13.34%	4.70%	3.74%	10.79%
FCF Yield	6.98%	8.64%	11.94%	4.52%	3.31%	13.65%
Dividend Yield	2.82%	-	6.83%	5.68%	5.26%	7.18%
Payout Ratio	185.81%	185.81%	12.60%	18.99%	40.99%	66.38%
Buyback Yield / Dilution	0.34%	0.34%	-26.18%	-15.52%	-25.32%	-0.96%
Total Shareholder Return	3.15%	0.34%	-19.35%	-9.84%	-20.06%	6.22%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.