AXIA Energia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	144,502	144,098	77,774	96,843	97,242	52,311
Market Cap Growth	51.56%	85.28%	-19.69%	-0.41%	85.89%	-9.22%
Enterprise Value	201,093	194,821	126,649	145,390	137,630	85,215
PE Ratio	16.70	21.97	7.49	21.29	26.75	9.27
PS Ratio	3.32	3.49	1.94	2.61	2.85	1.51
PB Ratio	1.19	1.22	0.64	0.86	0.88	0.69
P/FCF Ratio	12.17	11.58	8.38	22.15	30.25	7.33
P/OCF Ratio	10.23	9.93	6.28	11.76	20.26	6.36
EV/Sales Ratio	4.61	4.72	3.15	3.91	4.04	2.46
EV/EBITDA Ratio	12.90	18.43	7.23	9.79	12.79	3.43
EV/EBIT Ratio	18.25	31.55	9.30	12.81	16.82	3.61
EV/FCF Ratio	16.93	15.66	13.64	33.25	42.82	11.93
Debt / Equity Ratio	0.65	0.67	0.65	0.56	0.55	0.60
Debt / EBITDA Ratio	5.83	7.44	4.52	4.18	5.63	1.85
Debt / FCF Ratio	6.60	6.35	8.55	14.29	19.02	6.46
Net Debt / Equity Ratio	0.47	0.46	0.40	0.41	0.38	0.42
Net Debt / EBITDA Ratio	4.23	5.11	2.82	3.12	3.96	1.29
Net Debt / FCF Ratio	4.76	4.34	5.31	10.59	13.26	4.50
Quick Ratio	1.25	1.08	1.23	0.93	0.98	0.89
Current Ratio	2.11	1.68	2.04	1.77	1.88	1.66
Asset Turnover	0.16	0.14	0.14	0.14	0.15	0.19
Return on Equity (ROE)	7.86%	5.46%	8.86%	4.23%	2.83%	7.72%
Return on Assets (ROA)	1.97%	1.35%	3.06%	2.64%	2.23%	8.04%
Return on Capital Employed (ROCE)	3.50%	2.50%	5.30%	4.70%	3.40%	14.40%
Earnings Yield	6.60%	4.55%	13.34%	4.70%	3.74%	10.79%
FCF Yield	8.22%	8.64%	11.94%	4.52%	3.31%	13.65%
Dividend Yield	3.47%	-	6.83%	5.68%	5.26%	7.18%
Payout Ratio	104.75%	185.81%	12.60%	18.99%	40.99%	66.38%
Buyback Yield / Dilution	4.54%	0.34%	-26.18%	-15.52%	-25.32%	-0.96%
Total Shareholder Return	8.01%	0.34%	-19.35%	-9.84%	-20.06%	6.22%