Azevedo & Travassos S.A. (BVMF:AZEV4)
0.1000
-0.0100 (-9.09%)
Jun 16, 2026, 4:45 PM GMT-3
Azevedo & Travassos Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 445.96 | 349.43 | 151.82 | 429.82 | 384.47 | 76.86 | |
Revenue Growth (YoY) | 190.15% | 130.16% | -64.68% | 11.79% | 400.20% | 201.00% |
Cost of Revenue | 377.25 | 292.21 | 149.27 | 387.72 | 374.18 | 53.13 |
Gross Profit | 68.71 | 57.22 | 2.55 | 42.1 | 10.29 | 23.74 |
Selling, General & Admin | 288.79 | 286.15 | 121.64 | 138.91 | 129.11 | 26.11 |
Other Operating Expenses | -146.96 | -137.86 | 14.56 | -6.63 | 8.68 | -23.59 |
Operating Expenses | 141.82 | 148.29 | 136.2 | 132.28 | 137.79 | 2.52 |
Operating Income | -73.11 | -91.08 | -133.65 | -90.18 | -127.51 | 21.22 |
Interest Expense | -140.55 | -140.98 | -83.36 | -40.49 | -26.28 | -3.82 |
Interest & Investment Income | 0.08 | 0.01 | 0.12 | 1.16 | 1.45 | 0.02 |
Earnings From Equity Investments | -11.99 | -11.99 | - | - | -0.04 | -5.22 |
Other Non Operating Income (Expenses) | -10.13 | -8.91 | 0.19 | - | - | 0.01 |
EBT Excluding Unusual Items | -235.71 | -252.94 | -216.69 | -129.51 | -152.38 | 12.21 |
Gain (Loss) on Sale of Investments | -139.98 | -139.24 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.93 | -0.57 | -66.03 | - | - | 207.61 |
Legal Settlements | -143.19 | -143.17 | -70.62 | - | - | - |
Other Unusual Items | - | - | 6.07 | - | - | - |
Pretax Income | -524.12 | -535.92 | -347.28 | -129.51 | -152.38 | 219.81 |
Income Tax Expense | 79.71 | 82.39 | -80.79 | -78.71 | -72.41 | 29.68 |
Earnings From Continuing Operations | -603.82 | -618.31 | -266.49 | -50.81 | -79.97 | 190.14 |
Net Income | -603.82 | -618.31 | -266.49 | -50.81 | -79.97 | 190.14 |
Net Income to Common | -603.82 | -618.31 | -266.49 | -50.81 | -79.97 | 190.14 |
Shares Outstanding (Basic) | 593 | 593 | 198 | 169 | 77 | 54 |
Shares Outstanding (Diluted) | 593 | 593 | 198 | 169 | 77 | 54 |
Shares Change (YoY) | - | 200.00% | 16.67% | 120.23% | 41.22% | 175.00% |
EPS (Basic) | -1.02 | -1.04 | -1.35 | -0.30 | -1.04 | 3.49 |
EPS (Diluted) | -1.02 | -1.04 | -1.35 | -0.30 | -1.04 | 3.49 |
Free Cash Flow | 100.11 | -687.82 | -115.57 | -275.95 | -92.54 | -128.55 |
Free Cash Flow Per Share | 0.17 | -1.16 | -0.58 | -1.63 | -1.20 | -2.36 |
Gross Margin | 15.41% | 16.37% | 1.68% | 9.79% | 2.67% | 30.88% |
Operating Margin | -16.39% | -26.06% | -88.03% | -20.98% | -33.16% | 27.60% |
Profit Margin | -135.40% | -176.95% | -175.53% | -11.82% | -20.80% | 247.37% |
Free Cash Flow Margin | 22.45% | -196.84% | -76.12% | -64.20% | -24.07% | -167.25% |
EBITDA | 139.36 | 121.9 | -94.88 | -53.22 | -88.62 | 21.9 |
EBITDA Margin | 31.25% | 34.88% | -62.50% | -12.38% | -23.05% | 28.49% |
D&A For EBITDA | 212.47 | 212.97 | 38.77 | 36.96 | 38.89 | 0.68 |
EBIT | -73.11 | -91.08 | -133.65 | -90.18 | -127.51 | 21.22 |
EBIT Margin | -16.39% | -26.06% | -88.03% | -20.98% | -33.16% | 27.60% |
Effective Tax Rate | - | - | - | - | - | 13.50% |