Azzas 2154 S.A. (BVMF:AZZA3)
Brazil · Delayed Price · Currency is BRL 28.00
-0.04 (-0.14%)
At close: Mar 17, 2026
Azzas 2154 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,820 | 8,380 | 4,847 | 4,234 | 2,924 | |
Revenue Growth (YoY) | 41.05% | 72.89% | 14.48% | 44.80% | 83.77% |
Cost of Revenue | 5,324 | 3,915 | 2,218 | 1,950 | 1,380 |
Gross Profit | 6,495 | 4,465 | 2,629 | 2,284 | 1,544 |
Selling, General & Admin | 5,425 | 3,884 | 2,109 | 1,820 | 1,201 |
Other Operating Expenses | -68 | 9.12 | -21.22 | -30.32 | 3.8 |
Operating Expenses | 5,357 | 3,918 | 2,105 | 1,809 | 1,211 |
Operating Income | 1,138 | 547.41 | 523.73 | 474.98 | 333.48 |
Interest Expense | -781.9 | -237.81 | -142.75 | -62.37 | -40.97 |
Interest & Investment Income | - | 86.59 | 65.19 | 65.08 | 17.31 |
Currency Exchange Gain (Loss) | - | -40.2 | -44.82 | -27.78 | -2.48 |
Other Non Operating Income (Expenses) | - | -202.28 | -60.47 | -52.19 | -38.53 |
EBT Excluding Unusual Items | 356.3 | 153.71 | 340.88 | 397.73 | 268.81 |
Impairment of Goodwill | - | -93.24 | - | - | - |
Gain (Loss) on Sale of Assets | - | 14.34 | -3.19 | 0.61 | 2.25 |
Asset Writedown | - | -38.65 | - | - | -5.63 |
Legal Settlements | - | -68.59 | - | 67.93 | 138.43 |
Other Unusual Items | - | 22.36 | 38.24 | 6.61 | - |
Pretax Income | 356.3 | -10.06 | 375.94 | 472.87 | 403.85 |
Income Tax Expense | -554.9 | -348.61 | -22.73 | 50.33 | 60.13 |
Earnings From Continuing Operations | 911.2 | 338.55 | 398.67 | 422.54 | 343.72 |
Minority Interest in Earnings | - | 3.18 | 0.73 | 2.17 | 1.51 |
Net Income | 911.2 | 341.73 | 399.4 | 424.71 | 345.23 |
Net Income to Common | 911.2 | 341.73 | 399.4 | 424.71 | 345.23 |
Net Income Growth | 166.65% | -14.44% | -5.96% | 23.02% | 610.59% |
Shares Outstanding (Basic) | 202 | 131 | 111 | 109 | 100 |
Shares Outstanding (Diluted) | 202 | 133 | 114 | 113 | 102 |
Shares Change (YoY) | 51.29% | 17.26% | 0.70% | 11.08% | 10.48% |
EPS (Basic) | 4.52 | 2.61 | 3.60 | 3.89 | 3.47 |
EPS (Diluted) | 4.52 | 2.56 | 3.51 | 3.76 | 3.40 |
EPS Growth | 76.24% | -27.03% | -6.61% | 10.75% | 543.21% |
Free Cash Flow | 691.3 | -55.01 | 177.39 | -94.89 | 73.06 |
Free Cash Flow Per Share | 3.43 | -0.41 | 1.56 | -0.84 | 0.72 |
Dividend Per Share | - | - | 1.932 | 1.380 | 0.901 |
Dividend Growth | - | - | 40.03% | 53.14% | 61.88% |
Gross Margin | 54.95% | 53.28% | 54.24% | 53.94% | 52.82% |
Operating Margin | 9.63% | 6.53% | 10.81% | 11.22% | 11.41% |
Profit Margin | 7.71% | 4.08% | 8.24% | 10.03% | 11.81% |
Free Cash Flow Margin | 5.85% | -0.66% | 3.66% | -2.24% | 2.50% |
EBITDA | 1,836 | 691.21 | 586.09 | 518.51 | 367.97 |
EBITDA Margin | 15.53% | 8.25% | 12.09% | 12.25% | 12.58% |
D&A For EBITDA | 697.5 | 143.8 | 62.37 | 43.53 | 34.49 |
EBIT | 1,138 | 547.41 | 523.73 | 474.98 | 333.48 |
EBIT Margin | 9.63% | 6.53% | 10.81% | 11.22% | 11.41% |
Effective Tax Rate | - | - | - | 10.64% | 14.89% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.