Brookfield Corporation (BVMF:B1AM34)

Brookfield Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	555,823	535,714	304,786	261,792	528,250	325,257
Market Cap Growth	12.60%	75.77%	16.42%	-50.44%	62.41%	38.88%
Enterprise Value	2,451,143	2,672,798	1,981,611	1,799,572	1,863,695	1,543,767
Last Close Price	61.80	59.11	32.37	24.24	55.35	34.82
PE Ratio	125.50	183.12	65.16	25.98	25.00	-
PS Ratio	1.36	0.98	0.64	0.52	1.21	1.00
PB Ratio	0.64	0.52	0.37	0.35	0.70	0.51
P/FCF Ratio	-	-	-	32.69	95.48	14.47
P/OCF Ratio	10.56	11.44	9.71	5.66	12.04	7.51
EV/Sales Ratio	6.02	4.87	4.17	3.57	4.28	4.74
EV/EBITDA Ratio	15.15	14.19	15.96	13.93	16.31	19.58
EV/EBIT Ratio	22.63	20.85	24.73	20.32	23.78	31.64
EV/FCF Ratio	-164.73	-	-	224.69	336.85	68.67
Debt / Equity Ratio	1.61	1.51	1.47	1.59	1.39	1.30
Debt / EBITDA Ratio	8.60	8.18	9.63	9.24	9.16	10.46
Debt / FCF Ratio	-	-	-	148.95	189.07	36.70
Asset Turnover	0.15	0.18	0.21	0.23	0.21	0.19
Inventory Turnover	8.50	6.46	6.42	6.23	5.88	5.16
Quick Ratio	1.25	0.42	0.36	0.49	0.50	0.59
Current Ratio	1.77	1.02	0.87	1.13	1.25	1.40
Return on Equity (ROE)	0.99%	1.11%	3.29%	3.76%	9.63%	0.59%
Return on Assets (ROA)	2.50%	2.64%	2.22%	2.51%	2.39%	1.76%
Return on Capital (ROIC)	3.02%	3.12%	2.64%	3.03%	2.91%	2.14%
Return on Capital Employed (ROCE)	4.30%	4.90%	4.00%	4.40%	4.10%	3.00%
Earnings Yield	0.80%	0.74%	1.80%	4.15%	4.18%	-0.21%
FCF Yield	-2.68%	-4.16%	-2.55%	3.06%	1.05%	6.91%
Dividend Yield	0.39%	2.23%	2.80%	8.14%	3.49%	4.74%
Payout Ratio	70.48%	103.43%	53.27%	50.05%	23.90%	-
Buyback Yield / Dilution	-4.04%	0.23%	1.24%	-1.34%	-4.28%	-1.54%
Total Shareholder Return	-3.65%	2.46%	4.04%	6.80%	-0.79%	3.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.