BorgWarner Inc. (BVMF:B1WA34)

BorgWarner Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 6, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	60,050	43,000	40,889	49,825	60,211	49,066
Market Cap Growth	40.93%	5.16%	-17.93%	-17.25%	22.71%	36.27%
Enterprise Value	70,705	61,153	56,174	67,524	79,243	53,616
Last Close Price	260.25	198.03	168.09	72.74	79.84	62.45
PE Ratio	84.09	20.57	13.48	9.98	20.12	18.90
PS Ratio	0.79	0.49	0.59	0.75	0.92	0.93
PB Ratio	1.83	1.22	1.39	1.25	1.49	1.41
P/TBV Ratio	3.61	2.57	3.74	2.60	4.19	3.49
P/FCF Ratio	9.09	10.21	17.56	9.94	13.66	13.07
P/OCF Ratio	6.60	5.14	6.42	6.00	8.27	7.98
EV/Sales Ratio	0.96	0.70	0.82	1.01	1.21	1.02
EV/EBITDA Ratio	6.71	5.17	6.34	7.81	8.47	6.84
EV/EBIT Ratio	10.28	7.67	9.28	11.79	12.86	10.55
EV/FCF Ratio	10.70	14.52	24.12	13.47	17.98	14.28
Debt / Equity Ratio	0.66	0.76	0.65	0.57	0.62	0.60
Debt / EBITDA Ratio	2.04	2.20	2.08	2.55	2.62	2.57
Debt / FCF Ratio	3.27	6.38	8.19	4.54	5.72	5.54
Asset Turnover	0.96	0.99	0.90	0.75	0.72	0.79
Inventory Turnover	8.92	8.92	9.19	7.46	6.83	7.89
Quick Ratio	1.60	1.36	1.24	0.84	1.25	1.20
Current Ratio	2.05	1.79	1.65	1.56	1.74	1.62
Return on Equity (ROE)	3.04%	7.27%	10.34%	9.72%	6.36%	9.80%
Return on Assets (ROA)	5.44%	5.67%	4.96%	4.03%	4.24%	4.76%
Return on Invested Capital (ROIC)	6.82%	12.48%	9.21%	8.24%	10.15%	7.61%
Return on Capital Employed (ROCE)	11.60%	12.50%	11.70%	8.50%	8.70%	8.00%
Earnings Yield	1.19%	4.86%	7.42%	10.02%	4.97%	5.29%
FCF Yield	11.00%	9.79%	5.70%	10.06%	7.32%	7.65%
Dividend Yield	0.80%	1.37%	1.62%	4.94%	4.75%	5.66%
Payout Ratio	80.60%	28.99%	20.80%	17.05%	30.17%	29.20%
Buyback Yield / Dilution	4.66%	4.10%	1.01%	1.13%	-11.92%	-3.48%
Total Shareholder Return	5.46%	5.47%	2.63%	6.07%	-7.17%	2.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.