Minerva S.A. (BVMF:BEEF3)
Brazil · Delayed Price · Currency is BRL 3.200
+0.160 (5.26%)
Aug 14, 2026, 5:05 PM GMT-3
Minerva Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 57,228 | 54,830 | 34,069 | 26,892 | 30,978 | 26,965 | |
Revenue Growth | 29.09% | 60.94% | 26.69% | -13.19% | 14.88% | 38.95% |
Cost of Revenue | 47,595 | 45,317 | 27,066 | 21,378 | 25,240 | 22,320 |
Gross Profit | 9,633 | 9,513 | 7,003 | 5,514 | 5,737 | 4,645 |
Selling, General & Admin | 5,840 | 5,763 | 4,637 | 3,484 | 3,360 | 2,624 |
Other Operating Expenses | -102.18 | -103.69 | -101.06 | -35.97 | -116.85 | -19.5 |
Operating Expenses | 5,738 | 5,660 | 4,536 | 3,448 | 3,243 | 2,605 |
Operating Income | 3,895 | 3,853 | 2,467 | 2,066 | 2,494 | 2,040 |
Interest Expense | -3,147 | -3,188 | -3,038 | -1,631 | -1,221 | -1,014 |
Interest & Investment Income | 569.92 | 670.56 | 968.84 | 386.96 | 185.17 | 75.02 |
Earnings From Equity Investments | -2.51 | -2.02 | - | - | - | - |
Currency Exchange Gain (Loss) | 128.25 | 884.18 | -2,983 | -79.35 | 2.09 | -405.29 |
Other Non Operating Income (Expenses) | -1,118 | -1,517 | 1,119 | -385.44 | -1,001 | -105.64 |
EBT Excluding Unusual Items | 325.53 | 700.99 | -1,466 | 356.71 | 459.35 | 590.56 |
Gain (Loss) on Sale of Assets | -2.73 | -2.73 | -5.65 | -15.56 | -71.24 | -4.96 |
Asset Writedown | - | - | -33.63 | - | - | - |
Pretax Income | 322.8 | 698.26 | -1,505 | 341.15 | 388.11 | 585.61 |
Income Tax Expense | -166.37 | -150 | 58.84 | -54.38 | -266.96 | -13.27 |
Earnings From Continuing Operations | 489.17 | 848.26 | -1,564 | 395.53 | 655.06 | 598.88 |
Minority Interest in Earnings | -30.54 | -37.77 | 5.09 | 25.52 | -2.53 | - |
Net Income | 458.63 | 810.49 | -1,559 | 421.05 | 652.53 | 598.88 |
Net Income to Common | 458.63 | 810.49 | -1,559 | 421.05 | 652.53 | 598.88 |
Net Income Growth | - | - | - | -35.47% | 8.96% | -14.09% |
Shares Outstanding (Basic) | 993 | 985 | 588 | 587 | 584 | 584 |
Shares Outstanding (Diluted) | 1,177 | 1,173 | 588 | 587 | 584 | 584 |
Shares Change | 50.47% | 99.32% | 0.26% | 0.44% | 0.10% | 11.09% |
EPS (Basic) | 0.46 | 0.82 | -2.65 | 0.72 | 1.12 | 1.03 |
EPS (Diluted) | 0.39 | 0.69 | -2.65 | 0.72 | 1.12 | 1.03 |
EPS Growth | - | - | - | -35.68% | 8.72% | -22.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,828 | 3,582 | 5,839 | 2,004 | 2,371 | 2,127 |
Free Cash Flow Per Share | 2.40 | 3.06 | 9.93 | 3.42 | 4.06 | 3.64 |
Dividend Per Share | - | - | - | - | 0.576 | 0.689 |
Dividend Growth | - | - | - | - | -16.40% | -32.85% |
Gross Margin | 16.83% | 17.35% | 20.56% | 20.50% | 18.52% | 17.23% |
Operating Margin | 6.81% | 7.03% | 7.24% | 7.68% | 8.05% | 7.57% |
Profit Margin | 0.80% | 1.48% | -4.58% | 1.57% | 2.11% | 2.22% |
Free Cash Flow Margin | 4.94% | 6.53% | 17.14% | 7.45% | 7.65% | 7.89% |
EBITDA | 4,844 | 4,784 | 3,136 | 2,568 | 2,897 | 2,375 |
EBITDA Margin | 8.46% | 8.72% | 9.20% | 9.55% | 9.35% | 8.81% |
D&A For EBITDA | 949.69 | 931.04 | 668.68 | 502.56 | 402.82 | 334.78 |
EBIT | 3,895 | 3,853 | 2,467 | 2,066 | 2,494 | 2,040 |
EBIT Margin | 6.81% | 7.03% | 7.24% | 7.68% | 8.05% | 7.57% |