Bombril S.A. (BVMF:BOBR4)
1.620
+0.040 (2.53%)
Oct 8, 2026, 2:28 PM GMT-3
Bombril Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 1,729 | 1,598 | 1,421 | 1,471 | 1,139 |
Revenue Growth | 8.21% | 12.47% | -3.43% | 29.16% | -1.21% |
Cost of Revenue | 1,032 | 941.57 | 845.74 | 960.47 | 821.36 |
Gross Profit | 697.17 | 656.21 | 574.94 | 510.71 | 317.7 |
Selling, General & Admin | 507.1 | 457.91 | 367.96 | 360.07 | 292.55 |
Other Operating Expenses | -4.3 | -3.59 | -0.48 | -3.87 | -103.03 |
Operating Expenses | 502.8 | 454.32 | 367.48 | 356.2 | 189.51 |
Operating Income | 194.37 | 201.89 | 207.46 | 154.51 | 128.19 |
Interest Expense | -59.07 | -1,409 | -158.77 | -136.48 | -90.47 |
Interest & Investment Income | 5.87 | 9.18 | 15.64 | 11.52 | 119.11 |
Currency Exchange Gain (Loss) | - | - | -0.37 | 0 | -0.01 |
Other Non Operating Income (Expenses) | -54.75 | -391.78 | -9.48 | -17.19 | -19.6 |
EBT Excluding Unusual Items | 86.42 | -1,590 | 54.49 | 12.35 | 137.22 |
Gain (Loss) on Sale of Assets | - | - | - | -0.48 | -0.09 |
Legal Settlements | -3.11 | 67.46 | 13.18 | 3.73 | 6.68 |
Other Unusual Items | - | - | - | - | -2.9 |
Pretax Income | 83.31 | -1,522 | 67.67 | 15.6 | 140.91 |
Income Tax Expense | 15.3 | 29.77 | -32.5 | -6.98 | 74.01 |
Net Income | 68.01 | -1,552 | 100.17 | 22.58 | 66.91 |
Net Income to Common | 68.01 | -1,552 | 100.17 | 22.58 | 66.91 |
Net Income Growth | - | - | 343.55% | -66.25% | 67.45% |
Shares Outstanding (Basic) | 261 | 261 | 261 | 261 | 261 |
Shares Outstanding (Diluted) | 261 | 261 | 261 | 261 | 261 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.26 | -5.96 | 0.38 | 0.09 | 0.26 |
EPS (Diluted) | 0.26 | -5.96 | 0.38 | 0.09 | 0.26 |
EPS Growth | - | - | 343.55% | -66.25% | 67.45% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 108.39 | 134.36 | 104.46 | 6.62 | -75.65 |
Free Cash Flow Per Share | 0.42 | 0.52 | 0.40 | 0.03 | -0.29 |
Gross Margin | 40.32% | 41.07% | 40.47% | 34.71% | 27.89% |
Operating Margin | 11.24% | 12.64% | 14.60% | 10.50% | 11.25% |
Profit Margin | 3.93% | -97.15% | 7.05% | 1.54% | 5.87% |
Free Cash Flow Margin | 6.27% | 8.41% | 7.35% | 0.45% | -6.64% |
EBITDA | 212.09 | 220.21 | 226.11 | 171.41 | 144.82 |
EBITDA Margin | 12.27% | 13.78% | 15.92% | 11.65% | 12.71% |
D&A For EBITDA | 17.72 | 18.32 | 18.65 | 16.9 | 16.63 |
EBIT | 194.37 | 201.89 | 207.46 | 154.51 | 128.19 |
EBIT Margin | 11.24% | 12.64% | 14.60% | 10.50% | 11.25% |
Effective Tax Rate | 18.37% | - | - | - | 52.52% |
Advertising Expenses | 36.71 | 8.35 | 11.15 | 11.37 | 3.24 |