BXP, Inc. Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	59,028	72,717	53,436	56,004	100,246	76,415	Upgrade
Market Cap Growth	18.50%	36.08%	-4.58%	-44.13%	31.19%	-10.82%	Upgrade
Enterprise Value	159,625	184,540	135,532	141,370	184,720	150,852	Upgrade
Last Close Price	37.65	46.45	32.71	32.48	56.11	41.51	Upgrade
Price/FFO Ratio	-576.57	6.54	4.49	-	-	-	Upgrade
Price/AFFO Ratio	-	6.54	4.50	-	-	-	Upgrade
PE Ratio	-	823.79	57.90	12.49	36.26	17.08	Upgrade
PS Ratio	3.03	3.48	3.40	3.43	6.28	5.38	Upgrade
PB Ratio	1.31	1.48	1.35	1.27	2.24	1.76	Upgrade
P/OCF Ratio	-	9.52	8.46	8.26	15.88	12.72	Upgrade
EV/Sales Ratio	8.67	8.83	8.63	8.65	11.57	10.61	Upgrade
EV/EBITDA Ratio	15.46	15.73	15.13	14.81	19.79	18.47	Upgrade
EV/EBIT Ratio	29.37	29.56	27.50	25.32	34.61	32.67	Upgrade
Debt / Equity Ratio	2.09	2.14	2.03	1.76	1.66	1.62	Upgrade
Debt / EBITDA Ratio	8.62	8.89	8.94	8.08	7.90	8.50	Upgrade
Asset Turnover	0.13	0.13	0.13	0.13	0.13	0.12	Upgrade
Quick Ratio	1.01	0.98	1.47	1.42	2.85	4.45	Upgrade
Current Ratio	1.17	1.06	1.58	1.53	3.17	4.73	Upgrade
Return on Equity (ROE)	0.80%	1.04%	3.52%	12.45%	7.72%	12.46%	Upgrade
Return on Assets (ROA)	2.46%	2.42%	2.53%	2.83%	2.65%	2.52%	Upgrade
Return on Capital (ROIC)	2.57%	2.54%	2.65%	2.97%	2.77%	2.64%	Upgrade
Earnings Yield	-0.04%	0.12%	1.73%	8.01%	2.81%	5.93%	Upgrade
Dividend Yield	4.01%	52.19%	58.15%	63.80%	38.92%	49.05%	Upgrade
Payout Ratio	-	4833.73%	361.60%	80.69%	135.34%	78.94%	Upgrade
Buyback Yield / Dilution	-0.35%	-0.38%	-0.04%	-0.49%	-0.55%	-0.41%	Upgrade
Total Shareholder Return	3.66%	51.81%	58.11%	63.32%	38.37%	48.64%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.