Bradespar Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	34.54	26.29	21.41	20.45	27.27
Other Operating Expenses	64.82	26.97	43.83	31.54	35.97
Operating Expenses	99.36	53.25	65.25	51.98	63.24
Operating Income	-99.36	-53.25	-65.25	-51.98	-63.24
Interest Expense	-	-	-	-	-0.92
Interest & Investment Income	64.23	51.85	66.42	81.5	60.5
Earnings From Equity Investments	571.26	1,188	1,894	3,698	8,081
Other Non Operating Income (Expenses)	10.86	5.79	1.36	-0.14	2.4
EBT Excluding Unusual Items	546.99	1,192	1,897	3,728	8,079
Gain (Loss) on Sale of Assets	-	-	-	0.03	-
Pretax Income	546.99	1,192	1,897	3,728	8,079
Net Income	546.99	1,192	1,897	3,728	8,079
Net Income to Common	546.99	1,192	1,897	3,728	8,079
Net Income Growth	-54.12%	-37.14%	-49.12%	-53.86%	450.71%
Shares Outstanding (Basic)	393	393	393	393	393
Shares Outstanding (Diluted)	393	393	393	393	393
Shares Change (YoY)	-	-	-	-	-0.00%
EPS (Basic)	1.39	3.03	4.82	9.48	20.55
EPS (Diluted)	1.39	3.03	4.82	9.48	20.55
EPS Growth	-54.12%	-37.14%	-49.12%	-53.86%	450.73%
Free Cash Flow	670.02	788.94	989.16	1,262	4,252
Free Cash Flow Per Share	1.70	2.01	2.52	3.21	10.82
Dividend Per Share	2.143	1.844	2.699	2.664	9.208
Dividend Growth	16.19%	-31.68%	1.34%	-71.07%	142.42%
EBIT	-99.36	-53.25	-65.25	-51.98	-63.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.