Brava Energia S.A. (BVMF:BRAV3)
Brazil flag Brazil · Delayed Price · Currency is BRL
19.29
-0.29 (-1.48%)
May 15, 2025, 4:45 PM GMT-3

Brava Energia Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
9,5938,7265,6201,722727.8204.25
Upgrade
Revenue Growth (YoY)
36.00%55.27%226.28%136.66%256.32%530.41%
Upgrade
Cost of Revenue
7,0406,4533,906835.54319.53106.24
Upgrade
Gross Profit
2,5532,2731,714886.88408.2798.02
Upgrade
Selling, General & Admin
549.98522.56332339156.7355.78
Upgrade
Other Operating Expenses
-31.6-124.025.38153.5-5.9438.54
Upgrade
Operating Expenses
559.6439.75405.99492.5150.7995.69
Upgrade
Operating Income
1,9931,8341,308394.38257.482.33
Upgrade
Interest Expense
-2,336-2,236-697.18-805.01-200.5-61.91
Upgrade
Interest & Investment Income
555.59555.59254.8319.82197.898.1
Upgrade
Currency Exchange Gain (Loss)
-1,014-1,01494.05--64.05-45.99
Upgrade
Other Non Operating Income (Expenses)
326.12-1,128-322.49--253.74-22.87
Upgrade
EBT Excluding Unusual Items
-475.18-1,989637-90.82-62.91-120.34
Upgrade
Merger & Restructuring Charges
-39.24-39.24----
Upgrade
Gain (Loss) on Sale of Investments
715.81715.81-4.26--139.24-
Upgrade
Asset Writedown
-33.76-33.76-42.75-123.32160.42-166.76
Upgrade
Legal Settlements
-12.33-12.330.81--2.85-14.54
Upgrade
Other Unusual Items
28.6428.64----
Upgrade
Pretax Income
183.94-1,330590.79-214.13-44.58-301.63
Upgrade
Income Tax Expense
34.57-420.1165.58-341.85-60.57-25.1
Upgrade
Earnings From Continuing Operations
149.37-909.69425.22127.7215.99-276.53
Upgrade
Minority Interest in Earnings
5.74--19.9821.85-16.917.3
Upgrade
Net Income
155.11-909.69405.23149.57-0.91-259.23
Upgrade
Net Income to Common
155.11-909.69405.23149.57-0.91-259.23
Upgrade
Net Income Growth
-1.16%-170.93%---
Upgrade
Shares Outstanding (Basic)
39033522420214716
Upgrade
Shares Outstanding (Diluted)
39033522720514716
Upgrade
Shares Change (YoY)
64.37%47.24%10.90%39.52%804.04%1266.15%
Upgrade
EPS (Basic)
0.40-2.721.810.74-0.01-15.96
Upgrade
EPS (Diluted)
0.40-2.721.780.73-0.01-15.96
Upgrade
EPS Growth
-39.83%-143.84%---
Upgrade
Free Cash Flow
-1,257-1,264-5,103-1,185-129.68-84.44
Upgrade
Free Cash Flow Per Share
-3.22-3.78-22.46-5.79-0.88-5.20
Upgrade
Dividend Per Share
--0.385---
Upgrade
Gross Margin
26.61%26.05%30.50%51.49%56.10%47.99%
Upgrade
Operating Margin
20.78%21.01%23.27%22.90%35.38%1.14%
Upgrade
Profit Margin
1.62%-10.42%7.21%8.68%-0.12%-126.92%
Upgrade
Free Cash Flow Margin
-13.10%-14.49%-90.80%-68.82%-17.82%-41.34%
Upgrade
EBITDA
3,2202,8171,904673.68374.1137.43
Upgrade
EBITDA Margin
33.57%32.28%33.88%39.11%51.40%18.33%
Upgrade
D&A For EBITDA
1,227983.14596.17279.3116.6335.11
Upgrade
EBIT
1,9931,8341,308394.38257.482.33
Upgrade
EBIT Margin
20.78%21.01%23.27%22.90%35.38%1.14%
Upgrade
Effective Tax Rate
18.79%-28.03%---
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.