Brava Energia S.A. (BVMF:BRAV3)
Brazil · Delayed Price · Currency is BRL 17.48
-0.11 (-0.63%)
At close: Feb 6, 2026
Brava Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,025 | 8,726 | 5,620 | 1,722 | 727.8 | 204.25 | |
Revenue Growth (YoY) | 27.81% | 55.27% | 226.28% | 136.66% | 256.32% | 530.41% |
Cost of Revenue | 7,745 | 6,453 | 3,906 | 835.54 | 319.53 | 106.24 |
Gross Profit | 3,280 | 2,273 | 1,714 | 886.88 | 408.27 | 98.02 |
Selling, General & Admin | 447.19 | 522.56 | 332 | 339 | 156.73 | 55.78 |
Other Operating Expenses | -517.82 | -124.02 | 5.38 | 153.5 | -5.94 | 38.54 |
Operating Expenses | -12.45 | 439.75 | 405.99 | 492.5 | 150.79 | 95.69 |
Operating Income | 3,292 | 1,834 | 1,308 | 394.38 | 257.48 | 2.33 |
Interest Expense | -2,989 | -2,236 | -697.18 | -805.01 | -200.5 | -61.91 |
Interest & Investment Income | 789 | 555.59 | 254.8 | 319.82 | 197.89 | 8.1 |
Currency Exchange Gain (Loss) | 370.43 | -1,014 | 94.05 | - | -64.05 | -45.99 |
Other Non Operating Income (Expenses) | -67.12 | -1,128 | -322.49 | - | -253.74 | -22.87 |
EBT Excluding Unusual Items | 1,396 | -1,989 | 637 | -90.82 | -62.91 | -120.34 |
Merger & Restructuring Charges | -12.86 | -39.24 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.04 | 715.81 | -4.26 | - | -139.24 | - |
Asset Writedown | -33.76 | -33.76 | -42.75 | -123.32 | 160.42 | -166.76 |
Legal Settlements | -32.1 | -12.33 | 0.81 | - | -2.85 | -14.54 |
Other Unusual Items | -607.73 | 28.64 | - | - | - | - |
Pretax Income | 709.25 | -1,330 | 590.79 | -214.13 | -44.58 | -301.63 |
Income Tax Expense | -261.53 | -420.1 | 165.58 | -341.85 | -60.57 | -25.1 |
Earnings From Continuing Operations | 970.78 | -909.69 | 425.22 | 127.72 | 15.99 | -276.53 |
Minority Interest in Earnings | - | - | -19.98 | 21.85 | -16.9 | 17.3 |
Net Income | 970.78 | -909.69 | 405.23 | 149.57 | -0.91 | -259.23 |
Net Income to Common | 970.78 | -909.69 | 405.23 | 149.57 | -0.91 | -259.23 |
Net Income Growth | 87.60% | - | 170.93% | - | - | - |
Shares Outstanding (Basic) | 464 | 335 | 224 | 202 | 147 | 16 |
Shares Outstanding (Diluted) | 466 | 335 | 227 | 205 | 147 | 16 |
Shares Change (YoY) | 66.51% | 47.24% | 10.90% | 39.52% | 804.04% | 1266.15% |
EPS (Basic) | 2.09 | -2.72 | 1.81 | 0.74 | -0.01 | -15.96 |
EPS (Diluted) | 2.08 | -2.72 | 1.78 | 0.73 | -0.01 | -15.96 |
EPS Growth | 12.37% | - | 143.84% | - | - | - |
Free Cash Flow | 29.51 | -1,264 | -5,103 | -1,185 | -129.68 | -84.44 |
Free Cash Flow Per Share | 0.06 | -3.78 | -22.46 | -5.79 | -0.88 | -5.20 |
Dividend Per Share | - | - | 0.385 | - | - | - |
Gross Margin | 29.75% | 26.05% | 30.50% | 51.49% | 56.10% | 47.99% |
Operating Margin | 29.86% | 21.01% | 23.27% | 22.90% | 35.38% | 1.14% |
Profit Margin | 8.80% | -10.42% | 7.21% | 8.68% | -0.12% | -126.92% |
Free Cash Flow Margin | 0.27% | -14.49% | -90.80% | -68.82% | -17.82% | -41.34% |
EBITDA | 4,379 | 2,817 | 1,904 | 673.68 | 374.11 | 37.43 |
EBITDA Margin | 39.72% | 32.28% | 33.88% | 39.11% | 51.40% | 18.33% |
D&A For EBITDA | 1,087 | 983.14 | 596.17 | 279.3 | 116.63 | 35.11 |
EBIT | 3,292 | 1,834 | 1,308 | 394.38 | 257.48 | 2.33 |
EBIT Margin | 29.86% | 21.01% | 23.27% | 22.90% | 35.38% | 1.14% |
Effective Tax Rate | - | - | 28.03% | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.