Brava Energia S.A. (BVMF:BRAV3)
Brazil
· Delayed Price · Currency is BRL 19.29
-0.29 (-1.48%)
May 15, 2025, 4:45 PM GMT-3
Brava Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,593 | 8,726 | 5,620 | 1,722 | 727.8 | 204.25 | Upgrade
|
| Revenue Growth (YoY) | 36.00% | 55.27% | 226.28% | 136.66% | 256.32% | 530.41% | Upgrade
|
| Cost of Revenue | 7,040 | 6,453 | 3,906 | 835.54 | 319.53 | 106.24 | Upgrade
|
| Gross Profit | 2,553 | 2,273 | 1,714 | 886.88 | 408.27 | 98.02 | Upgrade
|
| Selling, General & Admin | 549.98 | 522.56 | 332 | 339 | 156.73 | 55.78 | Upgrade
|
| Other Operating Expenses | -31.6 | -124.02 | 5.38 | 153.5 | -5.94 | 38.54 | Upgrade
|
| Operating Expenses | 559.6 | 439.75 | 405.99 | 492.5 | 150.79 | 95.69 | Upgrade
|
| Operating Income | 1,993 | 1,834 | 1,308 | 394.38 | 257.48 | 2.33 | Upgrade
|
| Interest Expense | -2,336 | -2,236 | -697.18 | -805.01 | -200.5 | -61.91 | Upgrade
|
| Interest & Investment Income | 555.59 | 555.59 | 254.8 | 319.82 | 197.89 | 8.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,014 | -1,014 | 94.05 | - | -64.05 | -45.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 326.12 | -1,128 | -322.49 | - | -253.74 | -22.87 | Upgrade
|
| EBT Excluding Unusual Items | -475.18 | -1,989 | 637 | -90.82 | -62.91 | -120.34 | Upgrade
|
| Merger & Restructuring Charges | -39.24 | -39.24 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 715.81 | 715.81 | -4.26 | - | -139.24 | - | Upgrade
|
| Asset Writedown | -33.76 | -33.76 | -42.75 | -123.32 | 160.42 | -166.76 | Upgrade
|
| Legal Settlements | -12.33 | -12.33 | 0.81 | - | -2.85 | -14.54 | Upgrade
|
| Other Unusual Items | 28.64 | 28.64 | - | - | - | - | Upgrade
|
| Pretax Income | 183.94 | -1,330 | 590.79 | -214.13 | -44.58 | -301.63 | Upgrade
|
| Income Tax Expense | 34.57 | -420.1 | 165.58 | -341.85 | -60.57 | -25.1 | Upgrade
|
| Earnings From Continuing Operations | 149.37 | -909.69 | 425.22 | 127.72 | 15.99 | -276.53 | Upgrade
|
| Minority Interest in Earnings | 5.74 | - | -19.98 | 21.85 | -16.9 | 17.3 | Upgrade
|
| Net Income | 155.11 | -909.69 | 405.23 | 149.57 | -0.91 | -259.23 | Upgrade
|
| Net Income to Common | 155.11 | -909.69 | 405.23 | 149.57 | -0.91 | -259.23 | Upgrade
|
| Net Income Growth | -1.16% | - | 170.93% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 390 | 335 | 224 | 202 | 147 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 390 | 335 | 227 | 205 | 147 | 16 | Upgrade
|
| Shares Change (YoY) | 64.37% | 47.24% | 10.90% | 39.52% | 804.04% | 1266.15% | Upgrade
|
| EPS (Basic) | 0.40 | -2.72 | 1.81 | 0.74 | -0.01 | -15.96 | Upgrade
|
| EPS (Diluted) | 0.40 | -2.72 | 1.78 | 0.73 | -0.01 | -15.96 | Upgrade
|
| EPS Growth | -39.83% | - | 143.84% | - | - | - | Upgrade
|
| Free Cash Flow | -1,257 | -1,264 | -5,103 | -1,185 | -129.68 | -84.44 | Upgrade
|
| Free Cash Flow Per Share | -3.22 | -3.78 | -22.46 | -5.79 | -0.88 | -5.20 | Upgrade
|
| Dividend Per Share | - | - | 0.385 | - | - | - | Upgrade
|
| Gross Margin | 26.61% | 26.05% | 30.50% | 51.49% | 56.10% | 47.99% | Upgrade
|
| Operating Margin | 20.78% | 21.01% | 23.27% | 22.90% | 35.38% | 1.14% | Upgrade
|
| Profit Margin | 1.62% | -10.42% | 7.21% | 8.68% | -0.12% | -126.92% | Upgrade
|
| Free Cash Flow Margin | -13.10% | -14.49% | -90.80% | -68.82% | -17.82% | -41.34% | Upgrade
|
| EBITDA | 3,220 | 2,817 | 1,904 | 673.68 | 374.11 | 37.43 | Upgrade
|
| EBITDA Margin | 33.57% | 32.28% | 33.88% | 39.11% | 51.40% | 18.33% | Upgrade
|
| D&A For EBITDA | 1,227 | 983.14 | 596.17 | 279.3 | 116.63 | 35.11 | Upgrade
|
| EBIT | 1,993 | 1,834 | 1,308 | 394.38 | 257.48 | 2.33 | Upgrade
|
| EBIT Margin | 20.78% | 21.01% | 23.27% | 22.90% | 35.38% | 1.14% | Upgrade
|
| Effective Tax Rate | 18.79% | - | 28.03% | - | - | - | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.