Brava Energia S.A. (BVMF:BRAV3)
Brazil · Delayed Price · Currency is BRL 19.78
-0.37 (-1.84%)
May 22, 2026, 5:07 PM GMT-3
Brava Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,884 | 11,623 | 8,726 | 5,620 | 1,722 | 727.8 | |
Revenue Growth (YoY) | 23.88% | 33.19% | 55.27% | 226.28% | 136.66% | 256.32% |
Cost of Revenue | 8,620 | 8,561 | 6,453 | 3,906 | 835.54 | 319.53 |
Gross Profit | 3,264 | 3,062 | 2,273 | 1,714 | 886.88 | 408.27 |
Selling, General & Admin | 355.19 | 463.62 | 522.56 | 332 | 339 | 156.73 |
Other Operating Expenses | 564.69 | 520.5 | -124.02 | 5.38 | 153.5 | -5.94 |
Operating Expenses | 984.58 | 1,065 | 444.81 | 405.99 | 492.5 | 150.79 |
Operating Income | 2,279 | 1,997 | 1,829 | 1,308 | 394.38 | 257.48 |
Interest Expense | -2,298 | -2,086 | -1,217 | -697.18 | -805.01 | -200.5 |
Interest & Investment Income | 609.89 | 621.91 | 555.59 | 254.8 | 319.82 | 197.89 |
Currency Exchange Gain (Loss) | 677.21 | 981.49 | -1,014 | 94.05 | - | -64.05 |
Other Non Operating Income (Expenses) | -1,933 | -280.52 | -2,148 | -322.49 | - | -253.74 |
EBT Excluding Unusual Items | -663.9 | 1,234 | -1,994 | 637 | -90.82 | -62.91 |
Merger & Restructuring Charges | -46.03 | -46.03 | -39.24 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 715.81 | -4.26 | - | -139.24 |
Gain (Loss) on Sale of Assets | 297.54 | 297.54 | - | - | - | - |
Asset Writedown | - | - | -28.71 | -42.75 | -123.32 | 160.42 |
Legal Settlements | -30.99 | -32.04 | -12.33 | 0.81 | - | -2.85 |
Other Unusual Items | 16.2 | - | 28.64 | - | - | - |
Pretax Income | -427.18 | 1,453 | -1,330 | 590.79 | -214.13 | -44.58 |
Income Tax Expense | -659.54 | 42.22 | -420.1 | 165.58 | -341.85 | -60.57 |
Earnings From Continuing Operations | 232.37 | 1,411 | -909.69 | 425.22 | 127.72 | 15.99 |
Minority Interest in Earnings | - | - | - | -19.98 | 21.85 | -16.9 |
Net Income | 232.37 | 1,411 | -909.69 | 405.23 | 149.57 | -0.91 |
Net Income to Common | 232.37 | 1,411 | -909.69 | 405.23 | 149.57 | -0.91 |
Net Income Growth | 49.81% | - | - | 170.93% | - | - |
Shares Outstanding (Basic) | 464 | 464 | 335 | 224 | 202 | 147 |
Shares Outstanding (Diluted) | 467 | 467 | 335 | 227 | 205 | 147 |
Shares Change (YoY) | 19.38% | 39.47% | 47.24% | 10.90% | 39.52% | 804.04% |
EPS (Basic) | 0.50 | 3.04 | -2.72 | 1.81 | 0.74 | -0.01 |
EPS (Diluted) | 0.49 | 3.02 | -2.72 | 1.78 | 0.73 | -0.01 |
EPS Growth | 22.89% | - | - | 143.84% | - | - |
Free Cash Flow | 2,370 | 1,998 | -790.77 | -5,103 | -1,185 | -129.68 |
Free Cash Flow Per Share | 5.08 | 4.28 | -2.36 | -22.46 | -5.79 | -0.88 |
Dividend Per Share | 0.124 | 0.124 | - | 0.385 | - | - |
Gross Margin | 27.47% | 26.34% | 26.05% | 30.50% | 51.49% | 56.10% |
Operating Margin | 19.18% | 17.18% | 20.95% | 23.27% | 22.90% | 35.38% |
Profit Margin | 1.96% | 12.14% | -10.42% | 7.21% | 8.68% | -0.12% |
Free Cash Flow Margin | 19.94% | 17.19% | -9.06% | -90.80% | -68.82% | -17.82% |
EBITDA | 4,255 | 3,759 | 2,863 | 1,904 | 673.68 | 374.11 |
EBITDA Margin | 35.80% | 32.34% | 32.80% | 33.88% | 39.11% | 51.40% |
D&A For EBITDA | 1,976 | 1,763 | 1,034 | 596.17 | 279.3 | 116.63 |
EBIT | 2,279 | 1,997 | 1,829 | 1,308 | 394.38 | 257.48 |
EBIT Margin | 19.18% | 17.18% | 20.95% | 23.27% | 22.90% | 35.38% |
Effective Tax Rate | - | 2.90% | - | 28.03% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.