Brisanet Serviços de Telecomunicações S.A. (BVMF:BRST3)
Brazil · Delayed Price · Currency is BRL 3.090
-0.100 (-3.13%)
At close: Feb 12, 2026
BVMF:BRST3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,618 | 1,428 | 1,228 | 959.52 | 623.86 | 363 | |
Revenue Growth (YoY) | 18.02% | 16.28% | 27.97% | 53.80% | 71.86% | 159.35% |
Cost of Revenue | 924.29 | 826.71 | 654.4 | 556.17 | 367.92 | 194.3 |
Gross Profit | 693.36 | 601.09 | 573.47 | 403.35 | 255.94 | 168.7 |
Selling, General & Admin | 467.45 | 417.2 | 290.35 | 226.34 | 210.98 | 100.46 |
Other Operating Expenses | -41.29 | -10.13 | 16.18 | 14.82 | 24.25 | 16.94 |
Operating Expenses | 426.16 | 407.08 | 306.54 | 241.15 | 235.23 | 117.4 |
Operating Income | 267.2 | 194.01 | 266.93 | 162.19 | 20.71 | 51.3 |
Interest Expense | -249.73 | -181.19 | -145.19 | -188.58 | -81.02 | -32.4 |
Interest & Investment Income | 86.44 | 87.46 | 82.74 | 129.13 | 41.43 | 8.02 |
Earnings From Equity Investments | - | - | - | - | -2.57 | - |
Currency Exchange Gain (Loss) | 10.5 | -19.75 | 0.95 | - | -11.96 | -10.72 |
Other Non Operating Income (Expenses) | -23.7 | -0.46 | -16.36 | - | -7.16 | 5.48 |
EBT Excluding Unusual Items | 90.7 | 80.07 | 189.08 | 102.75 | -40.57 | 21.67 |
Legal Settlements | 1.05 | -1.11 | -9.8 | - | 1.25 | -0.77 |
Pretax Income | 91.75 | 78.96 | 179.28 | 102.75 | -39.32 | 20.9 |
Income Tax Expense | 22.25 | 18.16 | 7.09 | 35.22 | -5.35 | 0.24 |
Earnings From Continuing Operations | 69.5 | 60.79 | 172.19 | 67.53 | -33.97 | 20.67 |
Minority Interest in Earnings | -0.26 | -0 | 0.31 | - | - | - |
Net Income | 69.24 | 60.79 | 172.49 | 67.53 | -33.97 | 20.67 |
Net Income to Common | 69.24 | 60.79 | 172.49 | 67.53 | -33.97 | 20.67 |
Net Income Growth | -43.20% | -64.76% | 155.44% | - | - | - |
Shares Outstanding (Basic) | 438 | 438 | 402 | 1,351 | 1,232 | - |
Shares Outstanding (Diluted) | 438 | 438 | 402 | 1,351 | 1,232 | - |
Shares Change (YoY) | -68.00% | 8.96% | -70.24% | 9.65% | - | - |
EPS (Basic) | 0.16 | 0.14 | 0.43 | 0.05 | -0.03 | - |
EPS (Diluted) | 0.16 | 0.14 | 0.43 | 0.05 | -0.03 | - |
EPS Growth | 77.51% | -67.66% | 758.23% | - | - | - |
Free Cash Flow | -512.91 | -415.78 | 133.41 | -577.72 | -529.74 | -232.55 |
Free Cash Flow Per Share | -1.17 | -0.95 | 0.33 | -0.43 | -0.43 | - |
Dividend Per Share | 0.041 | 0.041 | - | - | - | - |
Gross Margin | 42.86% | 42.10% | 46.70% | 42.04% | 41.02% | 46.47% |
Operating Margin | 16.52% | 13.59% | 21.74% | 16.90% | 3.32% | 14.13% |
Profit Margin | 4.28% | 4.26% | 14.05% | 7.04% | -5.45% | 5.69% |
Free Cash Flow Margin | -31.71% | -29.12% | 10.87% | -60.21% | -84.91% | -64.06% |
EBITDA | 675.08 | 533.72 | 522.12 | 415.81 | 103.47 | 92.85 |
EBITDA Margin | 41.73% | 37.38% | 42.52% | 43.34% | 16.59% | 25.58% |
D&A For EBITDA | 407.88 | 339.71 | 255.19 | 253.61 | 82.76 | 41.55 |
EBIT | 267.2 | 194.01 | 266.93 | 162.19 | 20.71 | 51.3 |
EBIT Margin | 16.52% | 13.59% | 21.74% | 16.90% | 3.32% | 14.13% |
Effective Tax Rate | 24.25% | 23.00% | 3.96% | 34.28% | - | 1.12% |
Advertising Expenses | - | 36.42 | 30.04 | - | 19.47 | 10.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.