BVMF:BRST3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,397	1,130	-	-	-	-
Enterprise Value	3,044	2,173	-	-	-	-
Last Close Price	3.19	2.52	-	-	-	-
PE Ratio	20.18	18.59	-	-	-	-
Forward PE	13.87	10.22	-	-	-	-
PS Ratio	0.86	0.79	-	-	-	-
PB Ratio	0.88	0.74	-	-	-	-
P/TBV Ratio	1.11	0.93	-	-	-	-
P/OCF Ratio	3.59	2.19	-	-	-	-
EV/Sales Ratio	1.88	1.52	-	-	-	-
EV/EBITDA Ratio	4.14	4.07	-	-	-	-
EV/EBIT Ratio	11.39	11.20	-	-	-	-
Debt / Equity Ratio	1.24	1.30	0.81	0.97	0.83	8.59
Debt / EBITDA Ratio	2.68	3.37	2.19	3.19	8.21	5.65
Debt / FCF Ratio	-	-	9.36	-	-	-
Net Debt / Equity Ratio	1.03	0.90	0.48	0.54	0.08	6.99
Net Debt / EBITDA Ratio	2.42	2.56	1.43	1.76	0.94	5.54
Net Debt / FCF Ratio	-3.19	-3.28	5.58	-1.27	-0.18	-2.21
Asset Turnover	0.40	0.40	0.39	0.33	0.34	0.57
Inventory Turnover	74.26	83.84	91.89	121.41	173.59	299.61
Quick Ratio	0.87	1.08	2.08	1.70	2.20	0.50
Current Ratio	0.93	1.12	2.13	1.72	2.24	0.54
Return on Equity (ROE)	4.45%	3.97%	11.87%	5.11%	-5.01%	35.62%
Return on Assets (ROA)	4.08%	3.36%	5.34%	3.46%	0.70%	5.07%
Return on Invested Capital (ROIC)	6.30%	5.78%	11.71%	6.14%	2.10%	11.89%
Return on Capital Employed (ROCE)	7.90%	6.00%	9.30%	6.20%	0.90%	10.30%
Earnings Yield	4.96%	5.38%	-	-	-	-
FCF Yield	-36.71%	-36.79%	-	-	-	-
Dividend Yield	1.29%	1.63%	-	-	-	-
Payout Ratio	44.65%	106.16%	11.37%	-	-	-
Buyback Yield / Dilution	68.00%	-8.96%	70.24%	-9.65%	-	-
Total Shareholder Return	69.29%	-7.33%	70.24%	-9.65%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.