ShockWave Medical Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2019 - 2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2019 - 2020
Market Capitalization	1,143	1,130	-	-	-	-	Upgrade
Enterprise Value	2,577	2,173	-	-	-	-	Upgrade
Last Close Price	2.61	2.54	-	-	-	-	Upgrade
PE Ratio	18.97	18.59	-	-	-	-	Upgrade
Forward PE	14.26	10.22	-	-	-	-	Upgrade
PS Ratio	0.77	0.79	-	-	-	-	Upgrade
PB Ratio	0.74	0.74	-	-	-	-	Upgrade
P/TBV Ratio	0.93	0.93	-	-	-	-	Upgrade
P/OCF Ratio	1.84	2.19	-	-	-	-	Upgrade
EV/Sales Ratio	1.74	1.52	-	-	-	-	Upgrade
EV/EBITDA Ratio	4.09	4.07	-	-	-	-	Upgrade
EV/EBIT Ratio	12.19	11.20	-	-	-	-	Upgrade
Debt / Equity Ratio	1.22	1.30	0.81	0.97	8.59	7.80	Upgrade
Debt / EBITDA Ratio	2.99	3.37	2.19	3.19	5.23	7.04	Upgrade
Debt / FCF Ratio	-	-	9.36	-	-	-	Upgrade
Asset Turnover	0.40	0.40	0.39	-	0.57	0.56	Upgrade
Inventory Turnover	77.93	83.84	91.89	-	299.61	160.90	Upgrade
Quick Ratio	0.79	1.08	2.08	1.70	0.50	0.63	Upgrade
Current Ratio	0.84	1.12	2.13	1.72	0.54	0.69	Upgrade
Return on Equity (ROE)	3.97%	3.97%	11.87%	-	35.62%	-46.90%	Upgrade
Return on Assets (ROA)	3.59%	3.36%	5.34%	-	5.00%	2.80%	Upgrade
Return on Capital (ROIC)	4.26%	3.86%	6.09%	-	6.30%	3.23%	Upgrade
Return on Capital Employed (ROCE)	6.50%	6.00%	9.30%	6.20%	10.20%	5.20%	Upgrade
Earnings Yield	5.27%	5.38%	-	-	-	-	Upgrade
FCF Yield	-39.53%	-36.79%	-	-	-	-	Upgrade
Dividend Yield	1.57%	1.62%	-	-	-	-	Upgrade
Payout Ratio	96.72%	106.16%	11.37%	-	-	-	Upgrade
Buyback Yield / Dilution	-8.96%	-8.96%	70.24%	-	-	-1546.81%	Upgrade
Total Shareholder Return	-7.40%	-7.35%	70.24%	-	-	-1546.81%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.