BTG Pactual Logística Fundo de Investimento Imobiliário (BVMF:BTLG11)

HashiCorp Income Statement

Financials in millions BRL. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2018	FY 2017
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Dec 31, 2018	Dec 31, 2017
Rental Revenue	186.34	133.07	81.09	10.38	9.98
Gain (Loss) on Sale of Assets (Rev)	464.06	-	109.55	-	-
Other Revenue	110.47	37.04	9.39	-	-
Total Revenue	791.3	198.23	219.82	10.67	10.08
Revenue Growth (YoY	299.18%	-9.82%	1960.40%	5.88%	-22.66%
Property Expenses	373.34	2.95	40.22	2.41	2.08
Selling, General & Administrative	37.26	23.2	17.04	0.58	0.42
Other Operating Expenses	12.73	-13.17	62.37	0.99	1.23
Total Operating Expenses	425.76	12.9	119.62	3.99	3.74
Operating Income	365.55	185.34	100.2	6.68	6.34
Interest Expense	-19.94	-22.97	-26.28	-	-
Other Non-Operating Income	-	-	-	-0.16	-0.17
EBT Excluding Unusual Items	345.61	162.36	73.92	6.52	6.17
Asset Writedown	197.06	-44.91	18	-4.49	23.85
Pretax Income	542.67	117.45	91.92	2.02	30.02
Net Income	542.67	117.45	91.92	2.02	30.02
Net Income to Common	542.67	117.45	91.92	2.02	30.02
Net Income Growth	362.04%	27.78%	4443.65%	-93.26%	32.56%
Basic Shares Outstanding	43	21	17	2	2
Diluted Shares Outstanding	43	21	17	2	2
Shares Change (YoY)	105.29%	25.93%	795.81%	13.23%	-
EPS (Basic)	12.55	5.58	5.49	1.08	18.20
EPS (Diluted)	12.55	5.58	5.49	1.08	18.20
EPS Growth	125.06%	1.47%	407.21%	-94.05%	32.56%
Operating Margin	46.20%	93.49%	45.58%	62.59%	62.90%
Profit Margin	68.58%	59.25%	41.81%	18.96%	297.89%
EBIT	365.55	185.34	100.2	6.68	6.34
EBIT Margin	46.20%	93.49%	45.58%	62.59%	62.90%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.