Crown Castle Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	189,812	205,408	209,776	265,630	312,067	479,139
Market Cap Growth	-20.35%	-2.08%	-21.03%	-14.88%	-34.87%	31.43%
Enterprise Value	345,548	345,767	360,746	411,972	453,590	618,861
PE Ratio	77.62	87.99	-10.11	33.29	35.14	78.18
PS Ratio	8.08	9.07	8.85	10.56	8.41	14.22
PB Ratio	-21.08	-23.64	-296.85	7.83	7.88	10.92
P/TBV Ratio	-29.64	-23.75	-296.16	7.84	7.90	10.97
P/FCF Ratio	11.99	13.45	14.27	17.34	37.46	57.80
P/OCF Ratio	11.27	12.65	13.42	15.99	20.41	32.33
EV/Sales Ratio	15.33	15.26	15.22	16.38	12.22	18.37
EV/EBITDA Ratio	18.56	23.27	23.53	26.62	20.58	31.84
EV/EBIT Ratio	31.34	31.36	32.06	36.97	35.20	58.21
EV/FCF Ratio	21.82	22.63	24.54	26.89	54.44	74.66
Debt / Equity Ratio	-16.22	-16.22	-214.38	4.33	3.60	3.22
Debt / EBITDA Ratio	10.57	10.57	10.18	9.89	6.74	7.38
Debt / FCF Ratio	10.28	10.28	10.62	9.99	17.83	17.31
Net Debt / Equity Ratio	-18.02	-18.02	-220.15	4.50	3.73	3.24
Net Debt / EBITDA Ratio	10.54	10.54	10.15	9.86	6.70	7.30
Net Debt / FCF Ratio	10.25	10.25	10.58	9.96	17.73	17.13
Asset Turnover	0.13	0.13	0.13	0.12	0.18	0.16
Quick Ratio	0.06	0.06	0.11	0.23	0.27	0.41
Current Ratio	0.26	0.26	0.50	0.40	0.45	0.62
Return on Equity (ROE)	-124.10%	-124.10%	38.86%	18.03%	22.30%	16.82%
Return on Assets (ROA)	6.37%	6.37%	5.86%	5.33%	6.16%	5.07%
Return on Invested Capital (ROIC)	6.45%	6.45%	5.94%	5.41%	6.27%	5.16%
Return on Capital Employed (ROCE)	7.21%	7.21%	6.37%	5.81%	6.63%	5.42%
Earnings Yield	1.29%	1.14%	-9.89%	3.00%	2.85%	1.28%
FCF Yield	8.34%	7.44%	7.01%	5.77%	2.67%	1.73%
Dividend Yield	3.46%	5.38%	6.93%	5.45%	4.43%	2.63%
Payout Ratio	468.47%	-941.18%	-30.61%	153.24%	148.60%	173.72%
Buyback Yield / Dilution	0.06%	0.06%	0.08%	0.06%	0.11%	0.08%
Total Shareholder Return	3.52%	5.44%	7.01%	5.51%	4.54%	2.71%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.