CDW Corporation (BVMF:C1DW34)

CDW Corporation Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	96,917	97,670	143,448	147,762	127,820	154,856
Market Cap Growth	-37.78%	-31.91%	-2.92%	15.60%	-17.46%	58.24%
Enterprise Value	125,736	128,711	176,772	177,116	161,823	178,929
Last Close Price	35.58	35.00	53.87	54.16	40.94	56.62
PE Ratio	16.50	16.63	21.52	27.58	21.69	28.11
PS Ratio	0.78	0.79	1.11	1.43	1.02	1.34
PB Ratio	6.75	6.80	9.86	14.91	15.08	39.38
P/FCF Ratio	16.17	16.30	20.09	20.99	20.01	40.60
P/OCF Ratio	14.60	14.71	18.16	19.05	18.10	35.42
EV/Sales Ratio	1.07	1.04	1.36	1.71	1.29	1.54
EV/EBITDA Ratio	11.64	11.63	14.64	18.26	15.11	19.52
EV/EBIT Ratio	14.06	13.64	17.05	21.12	17.64	22.09
EV/FCF Ratio	20.98	21.48	24.75	25.17	25.34	46.91
Debt / Equity Ratio	2.36	2.36	2.71	3.07	4.15	10.66
Debt / EBITDA Ratio	2.97	2.97	3.17	3.04	3.18	4.44
Debt / FCF Ratio	5.64	5.64	5.53	4.33	5.50	10.99
Asset Turnover	1.46	1.46	1.50	1.62	1.80	1.85
Inventory Turnover	30.04	30.04	25.75	22.78	22.07	20.45
Quick Ratio	1.04	1.04	1.18	1.05	1.11	1.05
Current Ratio	1.18	1.18	1.35	1.23	1.33	1.27
Return on Equity (ROE)	43.02%	43.02%	49.04%	60.58%	96.54%	98.72%
Return on Assets (ROA)	6.98%	6.98%	7.50%	8.18%	8.24%	8.06%
Return on Invested Capital (ROIC)	15.71%	15.86%	16.00%	16.81%	16.34%	17.72%
Return on Capital Employed (ROCE)	19.50%	19.50%	18.20%	22.00%	21.20%	17.90%
Earnings Yield	6.06%	6.02%	4.65%	3.63%	4.61%	3.56%
FCF Yield	6.18%	6.14%	4.98%	4.76%	5.00%	2.46%
Dividend Yield	1.32%	39.42%	28.53%	21.41%	26.99%	16.73%
Payout Ratio	-	-	30.81%	29.11%	25.36%	23.75%
Buyback Yield / Dilution	2.29%	2.29%	0.81%	0.51%	2.49%	2.97%
Total Shareholder Return	3.61%	41.72%	29.34%	21.92%	29.48%	19.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.