CDW Corporation (BVMF:C1DW34)

CDW Corporation Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 16, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	92,469	143,448	147,762	127,820	154,856	97,863
Market Cap Growth	-35.78%	-2.92%	15.60%	-17.46%	58.24%	18.63%
Enterprise Value	122,726	176,772	177,116	161,823	178,929	116,008
Last Close Price	35.20	53.87	54.16	40.94	56.62	33.03
PE Ratio	16.50	21.52	27.58	21.69	28.11	23.90
PS Ratio	0.79	1.11	1.43	1.02	1.34	1.02
PB Ratio	6.83	9.86	14.91	15.08	39.38	14.53
P/FCF Ratio	17.20	20.09	20.99	20.01	40.60	16.30
P/OCF Ratio	15.54	18.16	19.05	18.10	35.42	14.34
EV/Sales Ratio	1.03	1.36	1.71	1.29	1.54	1.21
EV/EBITDA Ratio	11.26	14.64	18.26	15.11	19.52	13.92
EV/EBIT Ratio	13.61	17.05	21.12	17.64	22.09	18.94
EV/FCF Ratio	22.82	24.75	25.17	25.34	46.91	19.32
Debt / Equity Ratio	2.40	2.71	3.07	4.15	10.66	3.58
Debt / EBITDA Ratio	3.00	3.17	3.04	3.18	4.44	2.80
Debt / FCF Ratio	6.04	5.53	4.33	5.50	10.99	4.02
Asset Turnover	1.49	1.50	1.62	1.80	1.85	2.13
Inventory Turnover	29.19	25.75	22.78	22.07	20.45	22.25
Quick Ratio	1.24	1.18	1.05	1.11	1.05	1.29
Current Ratio	1.39	1.35	1.23	1.33	1.27	1.53
Return on Equity (ROE)	43.01%	49.04%	60.58%	96.54%	98.72%	69.86%
Return on Assets (ROA)	7.10%	7.50%	8.18%	8.24%	8.06%	8.50%
Return on Capital (ROIC)	11.98%	12.29%	13.04%	13.16%	12.83%	13.63%
Return on Capital Employed (ROCE)	17.50%	18.20%	22.00%	21.20%	17.90%	21.70%
Earnings Yield	6.06%	4.65%	3.63%	4.61%	3.56%	4.18%
FCF Yield	5.81%	4.98%	4.76%	5.00%	2.46%	6.14%
Dividend Yield	1.34%	28.53%	21.41%	26.99%	16.73%	24.21%
Payout Ratio	31.39%	30.81%	29.11%	25.36%	23.75%	27.85%
Buyback Yield / Dilution	1.92%	0.81%	0.51%	2.49%	2.97%	2.03%
Total Shareholder Return	3.26%	29.34%	21.92%	29.48%	19.70%	26.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.