Chunghwa Telecom Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	230,118	229,968	223,199	216,739	210,478
Other Revenue	5,996	-	-	-	-
Revenue	236,114	229,968	223,199	216,739	210,478
Revenue Growth (YoY)	2.67%	3.03%	2.98%	2.97%	1.38%
Cost of Revenue	149,145	146,583	141,767	136,717	135,111
Gross Profit	86,969	83,385	81,433	80,022	75,367
Selling, General & Admin	33,942	32,279	30,400	29,399	26,237
Research & Development	4,362	4,167	3,891	3,774	3,688
Other Operating Expenses	112	-	-	-	-
Operating Expenses	38,416	36,634	34,444	33,290	30,068
Operating Income	48,553	46,751	46,989	46,732	45,299
Interest Expense	-	-339.34	-319.16	-263	-218
Interest & Investment Income	-	1,021	784.72	406	249
Earnings From Equity Investments	-	154.19	243.37	442	421
Currency Exchange Gain (Loss)	-	-21.62	-116.12	-185	230
Other Non Operating Income (Expenses)	1,711	66.55	46.6	-7	451
EBT Excluding Unusual Items	50,264	47,632	47,628	47,125	46,432
Gain (Loss) on Sale of Investments	-	-	-	-14	4
Gain (Loss) on Sale of Assets	-	-17.35	-0.57	-5	-3
Asset Writedown	-	139.2	-634.79	98	-366
Pretax Income	50,264	47,754	46,993	47,204	46,067
Income Tax Expense	9,764	9,216	9,002	9,335	9,020
Earnings From Continuing Operations	40,500	38,538	37,991	37,869	37,047
Minority Interest in Earnings	-1,805	-1,317	-1,074	-1,511	-1,431
Net Income	38,695	37,220	36,917	36,358	35,616
Net Income to Common	38,695	37,220	36,917	36,358	35,616
Net Income Growth	3.96%	0.82%	1.54%	2.08%	6.62%
Shares Outstanding (Basic)	7,755	7,757	7,757	7,757	7,757
Shares Outstanding (Diluted)	7,770	7,775	7,766	7,765	7,765
Shares Change (YoY)	-0.06%	0.12%	0.01%	-	0.01%
EPS (Basic)	4.99	4.80	4.76	4.69	4.59
EPS (Diluted)	4.98	4.79	4.75	4.68	4.59
EPS Growth	4.04%	0.71%	1.53%	2.08%	6.61%
Free Cash Flow	77,503	50,489	43,818	44,416	39,525
Free Cash Flow Per Share	9.97	6.49	5.64	5.72	5.09
Dividend Per Share	-	5.000	4.758	4.702	4.608
Dividend Growth	-	5.09%	1.19%	2.04%	7.01%
Gross Margin	36.83%	36.26%	36.48%	36.92%	35.81%
Operating Margin	20.56%	20.33%	21.05%	21.56%	21.52%
Profit Margin	16.39%	16.18%	16.54%	16.78%	16.92%
Free Cash Flow Margin	32.82%	21.95%	19.63%	20.49%	18.78%
EBITDA	84,051	81,923	82,296	81,869	79,374
EBITDA Margin	35.60%	35.62%	36.87%	37.77%	37.71%
D&A For EBITDA	35,498	35,172	35,307	35,137	34,075
EBIT	48,553	46,751	46,989	46,732	45,299
EBIT Margin	20.56%	20.33%	21.05%	21.56%	21.52%
Effective Tax Rate	19.43%	19.30%	19.16%	19.78%	19.58%
Revenue as Reported	236,114	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.