Cintas Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	10,795	10,340	9,597	8,816	7,854	7,116
Revenue Growth (YoY)	8.60%	7.75%	8.86%	12.24%	10.37%	0.44%
Cost of Revenue	5,371	5,166	4,910	4,642	4,222	3,802
Gross Profit	5,424	5,174	4,686	4,173	3,632	3,315
Selling, General & Admin	2,943	2,814	2,618	2,371	2,045	1,929
Operating Income	2,481	2,360	2,069	1,803	1,587	1,385
Interest Income	6.45	5.58	5.74	1.72	0.24	0.47
Interest Expense	-101.06	-101.11	-100.74	-111.23	-88.84	-98.21
Total Non-Operating Income (Expense)	-94.61	-95.52	-95	-109.52	-88.6	-97.74
Pretax Income	2,386	2,264	1,974	1,693	1,499	1,288
Provision for Income Taxes	488.03	451.92	402.04	345.14	263.01	176.78
Net Income	1,898	1,812	1,572	1,348	1,236	1,111
Net Income to Common	1,898	1,812	1,572	1,348	1,236	1,111
Net Income Growth	10.85%	15.32%	16.59%	9.08%	11.23%	26.82%
Shares Outstanding (Basic)	403	404	407	407	413	419
Shares Outstanding (Diluted)	409	410	413	414	422	431
Shares Change (YoY)	-0.70%	-0.77%	-0.01%	-2.03%	-2.03%	0.65%
EPS (Basic)	4.69	4.48	3.85	3.30	2.98	2.63
EPS (Diluted)	4.63	4.40	3.79	3.25	2.91	2.56
EPS Growth	11.57%	16.10%	16.61%	11.59%	13.77%	26.26%
Free Cash Flow	1,784	1,757	1,659	1,255	1,297	1,217
Free Cash Flow Growth	1.52%	5.91%	32.18%	-3.23%	6.55%	14.71%
Free Cash Flow Per Share	4.36	4.28	4.01	3.04	3.07	2.83
Dividends Per Share	1.680	1.560	1.350	1.150	0.950	1.252
Dividend Growth	7.69%	15.56%	17.39%	21.05%	-24.15%	96.47%
Gross Margin	50.25%	50.04%	48.83%	47.34%	46.24%	46.58%
Operating Margin	22.98%	22.82%	21.56%	20.45%	20.21%	19.47%
Profit Margin	17.58%	17.53%	16.38%	15.29%	15.73%	15.61%
FCF Margin	16.52%	16.99%	17.29%	14.24%	16.51%	17.11%
EBITDA	2,983	2,854	2,526	2,222	1,987	1,773
EBITDA Margin	27.64%	27.60%	26.32%	25.20%	25.30%	24.92%
EBIT	2,481	2,360	2,069	1,803	1,587	1,385
EBIT Margin	22.98%	22.82%	21.56%	20.45%	20.21%	19.47%
Effective Tax Rate	20.45%	19.96%	20.37%	20.38%	17.55%	13.73%

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.