Corteva Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	276,483	249,481	242,128	163,865	222,026	192,016
Market Cap Growth	12.65%	3.04%	47.76%	-26.20%	15.63%	28.18%
Enterprise Value	269,735	260,541	262,903	182,197	226,123	191,069
Last Close Price	97.50	92.70	86.84	56.96	75.64	63.38
PE Ratio	45.88	41.40	43.16	45.95	36.62	19.59
PS Ratio	2.88	2.60	2.32	1.96	2.41	2.20
PB Ratio	2.06	1.86	1.63	1.34	1.64	1.35
P/TBV Ratio	9.33	8.42	8.69	7.03	7.00	6.59
P/FCF Ratio	17.83	16.09	25.29	28.77	157.29	16.00
P/OCF Ratio	14.74	13.30	18.25	19.09	48.16	12.64
EV/Sales Ratio	3.02	2.72	2.51	2.18	2.45	2.19
EV/EBITDA Ratio	13.09	12.45	13.37	11.68	12.91	8.84
EV/EBIT Ratio	20.15	18.22	21.78	18.75	20.46	13.01
EV/FCF Ratio	17.40	16.80	27.46	31.98	160.20	15.92
Debt / Equity Ratio	0.12	0.12	0.13	0.12	0.07	0.06
Debt / EBITDA Ratio	0.75	0.75	0.94	0.87	0.50	0.39
Debt / FCF Ratio	1.06	1.06	2.05	2.53	6.58	0.73
Net Debt / Equity Ratio	-0.06	-0.06	0.00	0.01	-0.06	-0.12
Net Debt / EBITDA Ratio	-0.41	-0.41	-0.03	0.07	-0.47	-0.77
Net Debt / FCF Ratio	-0.55	-0.55	-0.06	0.20	-5.83	-1.38
Asset Turnover	0.42	0.42	0.40	0.40	0.41	0.37
Inventory Turnover	1.65	1.65	1.55	1.45	1.74	1.83
Quick Ratio	0.90	0.90	0.86	0.79	0.84	0.98
Current Ratio	1.43	1.43	1.45	1.56	1.56	1.63
Return on Equity (ROE)	4.97%	4.97%	3.50%	3.70%	4.75%	7.19%
Return on Assets (ROA)	3.88%	3.88%	2.91%	2.92%	3.08%	3.88%
Return on Invested Capital (ROIC)	7.39%	7.90%	5.33%	6.97%	7.65%	8.98%
Return on Capital Employed (ROCE)	8.50%	8.50%	6.40%	6.10%	6.60%	8.00%
Earnings Yield	2.18%	2.42%	2.32%	2.18%	2.73%	5.10%
FCF Yield	5.61%	6.21%	3.95%	3.48%	0.64%	6.25%
Dividend Yield	0.65%	4.22%	4.77%	5.37%	4.12%	4.83%
Payout Ratio	43.42%	43.42%	50.50%	59.73%	36.44%	22.57%
Buyback Yield / Dilution	2.10%	2.10%	2.23%	1.74%	2.31%	1.28%
Total Shareholder Return	2.75%	6.32%	7.00%	7.11%	6.43%	6.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.