Companhia Catarinense de Águas e Saneamento - CASAN (BVMF:CASN3)
6.02
+0.02 (0.33%)
Oct 28, 2026, 9:32 PM GMT-3
BVMF:CASN3 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6.97 | 4.79 | 351.38 | 46.91 | 0.35 | 0.14 |
Short-Term Investments | - | 552.83 | 100.82 | 408.88 | - | - |
Trading Asset Securities | 129.46 | - | - | - | 51.99 | 94.38 |
Accounts Receivable | 367.98 | 364.98 | 345.61 | 289.71 | 277.52 | 223.35 |
Other Receivables | 124.18 | 17.79 | 114.15 | 24.03 | 53.52 | 84.09 |
Inventory | 126.58 | 131.44 | 116.4 | 130.52 | 130.96 | 66.03 |
Other Current Assets | 52.04 | 38.93 | 22.41 | 17.65 | 17.78 | 15.09 |
Total Current Assets | 807.21 | 1,111 | 1,051 | 917.69 | 532.12 | 483.09 |
Property, Plant & Equipment | 67.17 | 78.31 | 94.94 | 106.4 | 73.33 | 63.92 |
Other Intangible Assets | 3,981 | 1,849 | 1,704 | 1,673 | 2,733 | 2,525 |
Long-Term Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.3 |
Long-Term Deferred Tax Assets | 62.65 | 60.87 | 56.7 | 53.33 | 60.61 | 90.28 |
Long-Term Accounts Receivable | 14.57 | 1,893 | 1,631 | 1,321 | 27.42 | 27.75 |
Other Long-Term Assets | 1,226 | 1,169 | 1,020 | 944.72 | 916.48 | 717.02 |
Total Assets | 6,158 | 6,162 | 5,557 | 5,016 | 4,343 | 3,908 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 99.76 | 162.9 | 164.09 | 102.92 | 141.91 | 41.64 |
Accrued Expenses | 182.25 | 177.58 | 221.02 | 223.18 | 166.07 | 126.93 |
Current Portion of Long-Term Debt | 481.27 | 445.83 | 370.98 | 338.75 | 305.92 | 145.93 |
Current Portion of Leases | 21.66 | 39.9 | 29.85 | 28.11 | 11.87 | 10.75 |
Current Income Taxes Payable | 85.13 | - | 104.91 | 24.42 | 52.46 | 86.96 |
Other Current Liabilities | 14.12 | 97.94 | 62.73 | 16.52 | 25.91 | 34.31 |
Total Current Liabilities | 884.19 | 924.15 | 953.58 | 733.9 | 704.14 | 446.51 |
Long-Term Debt | 2,086 | 2,343 | 2,007 | 1,811 | 1,372 | 1,254 |
Long-Term Leases | 4.39 | 6.85 | 24.29 | 21.53 | 4.62 | 11.85 |
Long-Term Unearned Revenue | 18.27 | 18.27 | 18.27 | 18.27 | 18.27 | 19.26 |
Pension & Post-Retirement Benefits | 19.93 | - | - | 59.01 | 220.8 | 296.33 |
Long-Term Deferred Tax Liabilities | 47.89 | 50.47 | 55.64 | 60.9 | 66.19 | 71.68 |
Other Long-Term Liabilities | 174.42 | 217.82 | 239.14 | 307.79 | 96.83 | 136.27 |
Total Liabilities | 3,235 | 3,561 | 3,298 | 3,012 | 2,482 | 2,236 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,407 | 1,407 | 1,355 | 1,225 | 1,119 | 1,031 |
Retained Earnings | 1,286 | 1,042 | 736.58 | 541.05 | 492.02 | 441.15 |
Comprehensive Income & Other | 229.8 | 151.81 | 166.54 | 237.98 | 250.25 | 200.27 |
Shareholders' Equity | 2,923 | 2,601 | 2,258 | 2,004 | 1,861 | 1,672 |
Total Liabilities & Equity | 6,158 | 6,162 | 5,557 | 5,016 | 4,343 | 3,908 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,593 | 2,836 | 2,432 | 2,199 | 1,694 | 1,422 |
Net Cash (Debt) | -2,457 | -2,278 | -1,980 | -1,743 | -1,642 | -1,328 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.02 | -1.91 | -1.72 | -1.68 | -1.73 | -1.52 |
Filing Date Shares Outstanding | 1,195 | 1,195 | 1,151 | 1,040 | 949.74 | 873.78 |
Total Common Shares Outstanding | 1,195 | 1,195 | 1,151 | 1,040 | 949.74 | 873.78 |
Working Capital | -76.98 | 186.61 | 97.19 | 183.8 | -172.02 | 36.58 |
Book Value Per Share | 2.45 | 2.18 | 1.96 | 1.93 | 1.96 | 1.91 |
Tangible Book Value | -1,058 | 751.72 | 554.88 | 331.05 | -872.49 | -853.33 |
Tangible Book Value Per Share | -0.89 | 0.63 | 0.48 | 0.32 | -0.92 | -0.98 |