Caterpillar Inc. (BVMF:CATP34)

Endeavor Group Holdings Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,069,333	1,083,232	730,373	659,077	623,107	513,524
Market Cap Growth	10.00%	48.31%	10.82%	5.77%	21.34%	56.53%
Enterprise Value	1,268,094	1,288,243	869,795	813,086	780,630	667,611
Last Close Price	144.87	139.79	87.97	75.92	67.83	54.79
PE Ratio	20.80	16.23	14.56	18.59	17.23	32.98
PS Ratio	3.11	2.70	2.25	2.10	2.19	2.37
PB Ratio	10.52	8.98	7.72	7.85	6.77	6.43
P/TBV Ratio	15.09	12.65	11.05	12.69	12.27	12.96
P/FCF Ratio	-	19.86	15.37	24.13	23.66	23.48
P/OCF Ratio	-	14.55	11.68	16.05	15.54	15.63
EV/Sales Ratio	3.67	3.21	2.67	2.59	2.75	3.08
EV/EBITDA Ratio	16.16	13.31	11.34	12.84	13.19	17.69
EV/EBIT Ratio	19.37	15.36	13.12	15.77	16.93	26.59
EV/FCF Ratio	30.07	23.62	18.30	29.77	29.65	30.52
Debt / Equity Ratio	2.18	2.00	1.97	2.36	2.33	2.46
Debt / EBITDA Ratio	2.85	2.45	2.39	3.07	3.53	5.02
Debt / FCF Ratio	5.27	4.42	3.93	7.27	8.13	8.97
Asset Turnover	0.73	0.74	0.79	0.72	0.63	0.53
Inventory Turnover	2.25	2.41	2.61	2.73	2.79	2.57
Quick Ratio	0.73	0.81	0.81	0.80	0.93	1.01
Current Ratio	1.34	1.42	1.35	1.39	1.46	1.54
Return on Equity (ROE)	52.71%	55.33%	58.38%	41.37%	40.72%	20.02%
Return on Assets (ROA)	8.59%	9.68%	10.08%	7.40%	6.42%	3.85%
Return on Capital (ROIC)	13.10%	14.56%	15.33%	11.25%	9.57%	5.70%
Return on Capital Employed (ROCE)	21.50%	24.40%	25.90%	19.40%	15.60%	9.20%
Earnings Yield	4.81%	6.16%	6.87%	5.38%	5.80%	3.03%
FCF Yield	3.94%	5.04%	6.51%	4.15%	4.23%	4.26%
Dividend Yield	0.91%	24.47%	28.13%	32.80%	35.81%	39.05%
Payout Ratio	28.60%	24.52%	24.80%	36.39%	35.94%	74.82%
Buyback Yield / Dilution	4.32%	4.71%	3.17%	3.30%	0.02%	3.33%
Total Shareholder Return	5.23%	29.18%	31.30%	36.10%	35.83%	42.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.