Companhia Energética de Brasília - CEB (BVMF:CEBR3)

SolarWinds Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,445	1,176	1,258	739	1,133	1,966
Market Cap Growth	-9.52%	-6.55%	70.28%	-34.77%	-42.38%	147.82%
Enterprise Value	1,029	751	843	479	-135	2,140
PE Ratio	8.01	6.75	6.86	3.76	0.91	4.54
PS Ratio	3.70	3.36	3.57	2.29	3.30	7.70
PB Ratio	1.05	0.89	0.99	0.60	1.07	2.18
P/FCF Ratio	7.42	5.05	6.08	3.78	-	-
P/OCF Ratio	7.30	4.97	5.17	3.71	-	-
EV/Sales Ratio	2.63	2.14	2.39	1.49	-	8.39
EV/EBITDA Ratio	4.25	5.53	5.92	2.53	-	23.20
EV/EBIT Ratio	4.42	5.88	6.27	2.67	-	25.51
EV/FCF Ratio	5.29	3.23	4.07	2.45	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.11
Debt / EBITDA Ratio	0.02	0.02	0.02	0.07	0.11	1.06
Debt / FCF Ratio	0.02	0.01	0.02	0.07	-	-
Quick Ratio	9.09	6.93	6.88	4.59	1.74	0.07
Current Ratio	9.39	7.28	6.97	4.62	2.17	1.17
Asset Turnover	0.26	0.24	0.25	0.22	0.13	0.07
Return on Equity (ROE)	17.46%	17.46%	18.83%	22.59%	133.04%	11.42%
Return on Assets (ROA)	5.80%	5.50%	5.89%	7.60%	2.94%	1.39%
Return on Capital (ROIC)	6.47%	6.16%	6.68%	9.70%	7.60%	4.22%
Return on Capital Employed (ROCE)	9.70%	9.30%	10.30%	14.20%	11.70%	8.50%
Earnings Yield	12.48%	14.82%	14.59%	26.58%	110.41%	22.01%
Earnings Yield	12.48%	14.82%	14.59%	26.58%	110.41%	22.01%
FCF Yield	13.47%	19.79%	16.44%	26.43%	-34.39%	-4.42%
Dividend Yield	9.46%	7.75%	-	19.80%	161.39%	85.57%
Payout Ratio	114.99%	119.04%	144.09%	156.43%	115.69%	11.24%
Buyback Yield / Dilution	-	-	-	-	-0.00%	-
Total Shareholder Return	9.46%	7.75%	-	19.80%	161.39%	85.57%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.