BVMF:CEDO4 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	73	124	274	275	53	62
Market Cap Growth	-66.10%	-54.68%	-0.26%	421.14%	-15.64%	-30.58%
Enterprise Value	465	535	676	514	314	273
Last Close Price	5.01	10.29	23.29	27.26	3.84	5.00
PE Ratio	-	-	2.48	3.42	-	40.80
PS Ratio	0.09	0.15	0.26	0.25	0.04	0.07
PB Ratio	0.28	0.45	0.88	1.37	0.44	0.43
P/TBV Ratio	0.28	0.45	0.89	1.39	0.46	0.48
P/FCF Ratio	-	-	-	5.01	-	-
P/OCF Ratio	3.48	6.75	4.66	2.82	-	-
EV/Sales Ratio	0.58	0.65	0.65	0.46	0.26	0.29
EV/EBITDA Ratio	10.99	7.77	3.76	2.53	3.83	4.75
EV/EBIT Ratio	23.56	10.04	4.06	2.73	4.60	6.22
EV/FCF Ratio	-	-	-	9.36	-	-
Debt / Equity Ratio	1.55	1.54	1.33	1.85	2.34	1.65
Debt / EBITDA Ratio	7.79	5.74	2.18	1.75	3.13	3.89
Debt / FCF Ratio	-	-	-	6.74	-	-
Net Debt / Equity Ratio	1.51	1.50	1.28	1.42	2.17	1.51
Net Debt / EBITDA Ratio	8.55	6.03	2.22	1.40	3.18	3.85
Net Debt / FCF Ratio	-675.45	-184.84	-66.48	5.19	-5.54	-3.58
Asset Turnover	0.84	0.89	1.14	1.27	1.44	1.26
Inventory Turnover	3.30	3.42	3.95	4.20	5.26	5.42
Quick Ratio	0.48	0.49	0.58	0.87	0.53	0.46
Current Ratio	0.96	1.06	1.24	1.40	0.90	0.87
Return on Equity (ROE)	-19.32%	-11.12%	43.32%	50.15%	-20.27%	-1.36%
Return on Assets (ROA)	1.91%	3.57%	11.39%	13.34%	4.98%	3.61%
Return on Invested Capital (ROIC)	4.33%	7.59%	27.88%	34.45%	18.22%	12.17%
Return on Capital Employed (ROCE)	5.30%	9.20%	26.40%	34.70%	20.20%	12.70%
Earnings Yield	-76.13%	-26.33%	40.33%	29.24%	-34.04%	2.45%
FCF Yield	-0.80%	-1.81%	-2.19%	19.97%	-89.10%	-98.86%
Buyback Yield / Dilution	-0.14%	-0.11%	-	-	-	-