Companhia Estadual de Distribuição de Energia Elétrica (BVMF:CEED3)
Brazil flag Brazil · Delayed Price · Currency is BRL
8.90
-0.12 (-1.33%)
At close: May 19, 2025, 4:55 PM GMT-3

BVMF:CEED3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
5,6235,3404,7934,4684,8883,134
Upgrade
Other Revenue
-----410.18
Upgrade
Revenue
5,6235,3404,7934,4684,8883,545
Upgrade
Revenue Growth (YoY)
17.69%11.42%7.27%-8.59%37.90%4.82%
Upgrade
Selling, General & Admin
431.76452.93427.01272.87292.38332.84
Upgrade
Provision for Bad Debts
116.16125.1383.9953.0666.76166.62
Upgrade
Other Operating Expenses
4,5734,3563,8473,8444,3823,650
Upgrade
Total Operating Expenses
5,1214,9344,3584,1694,7414,149
Upgrade
Operating Income
501.32405.84435.3298.51146.89-604.9
Upgrade
Interest Expense
-676.85-442.25-362.87-303.32-233.4-1,447
Upgrade
Interest Income
107.13107.13126.4399.9633.85415.85
Upgrade
Net Interest Expense
-569.72-335.12-236.44-203.36-199.55-1,031
Upgrade
Other Non-Operating Income (Expenses)
-158.76-310.49-400.43-240.7658.64-
Upgrade
EBT Excluding Unusual Items
-227.16-239.77-201.56-145.625.98-1,636
Upgrade
Gain (Loss) on Sale of Assets
-64.86-64.86-35.37-5.8826.99-
Upgrade
Asset Writedown
-----6-
Upgrade
Legal Settlements
-183.24-183.24-214.63-114.67-451.61-
Upgrade
Pretax Income
-475.26-487.88-451.56-266.17-424.63-1,636
Upgrade
Income Tax Expense
--48.99---30.4-13.15
Upgrade
Net Income
-475.26-438.89-451.56-266.17-394.23-1,623
Upgrade
Net Income to Common
-475.26-438.89-451.56-266.17-394.23-1,623
Upgrade
Shares Outstanding (Basic)
686868686810
Upgrade
Shares Outstanding (Diluted)
686868686810
Upgrade
Shares Change (YoY)
----605.06%-
Upgrade
EPS (Basic)
-6.96-6.43-6.62-3.90-5.78-167.64
Upgrade
EPS (Diluted)
-6.96-6.43-6.62-3.90-5.78-167.64
Upgrade
Free Cash Flow
-446.27-601.99-197.31404.09-428.55156.88
Upgrade
Free Cash Flow Per Share
-6.54-8.82-2.895.92-6.2816.21
Upgrade
Profit Margin
-8.45%-8.22%-9.42%-5.96%-8.06%-45.79%
Upgrade
Free Cash Flow Margin
-7.94%-11.27%-4.12%9.04%-8.77%4.43%
Upgrade
EBITDA
670.62564.12584.17462.85301.66-458.61
Upgrade
EBITDA Margin
11.93%10.56%12.19%10.36%6.17%-12.94%
Upgrade
D&A For EBITDA
169.3158.28148.87164.34154.77146.29
Upgrade
EBIT
501.32405.84435.3298.51146.89-604.9
Upgrade
EBIT Margin
8.92%7.60%9.08%6.68%3.00%-17.07%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.