Skip to main content
logo
Companhia Estadual de Distribuição de Energia Elétrica (BVMF:CEED3)
Brazil flag Brazil · Delayed Price · Currency is BRL
9.79
+0.83 (9.26%)
At close: Feb 18, 2026

BVMF:CEED3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
6,2375,3404,7934,4684,888
Revenue
6,2375,3404,7934,4684,888
Revenue Growth (YoY)
16.80%11.42%7.27%-8.59%37.90%
Selling, General & Admin
467.87452.93427.01272.87292.38
Provision for Bad Debts
31.53125.1383.9953.0666.76
Other Operating Expenses
5,3774,3563,8473,8444,382
Total Operating Expenses
5,8774,9344,3584,1694,741
Operating Income
360.37405.84435.3298.51146.89
Interest Expense
-1,934-442.25-362.87-303.32-233.4
Interest Income
-107.13126.4399.9633.85
Net Interest Expense
-1,934-335.12-236.44-203.36-199.55
Other Non-Operating Income (Expenses)
868.58-310.49-400.43-240.7658.64
EBT Excluding Unusual Items
-704.58-239.77-201.56-145.625.98
Gain (Loss) on Sale of Assets
--64.86-35.37-5.8826.99
Asset Writedown
-----6
Legal Settlements
--183.24-214.63-114.67-451.61
Pretax Income
-704.58-487.88-451.56-266.17-424.63
Income Tax Expense
--48.99---30.4
Net Income
-704.58-438.89-451.56-266.17-394.23
Net Income to Common
-704.58-438.89-451.56-266.17-394.23
Shares Outstanding (Basic)
6868686868
Shares Outstanding (Diluted)
6868686868
Shares Change (YoY)
----605.06%
EPS (Basic)
-10.32-6.43-6.62-3.90-5.78
EPS (Diluted)
-10.32-6.43-6.62-3.90-5.78
Free Cash Flow
-672.53-601.99-197.31404.09-428.55
Free Cash Flow Per Share
-9.85-8.82-2.895.92-6.28
Profit Margin
-11.30%-8.22%-9.42%-5.96%-8.06%
Free Cash Flow Margin
-10.78%-11.27%-4.12%9.04%-8.77%
EBITDA
632.93564.12584.17462.85301.66
EBITDA Margin
10.15%10.56%12.19%10.36%6.17%
D&A For EBITDA
272.56158.28148.87164.34154.77
EBIT
360.37405.84435.3298.51146.89
EBIT Margin
5.78%7.60%9.08%6.68%3.00%
Source: S&P Global Market Intelligence. Utility template. Financial Sources.