Companhia Estadual de Distribuição de Energia Elétrica (BVMF:CEED3)
Brazil flag Brazil · Delayed Price · Currency is BRL
10.83
0.00 (0.00%)
At close: Mar 28, 2025, 4:55 PM GMT-3

BVMF:CEED3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-438.89-451.56-266.17-394.23-1,623
Upgrade
Depreciation & Amortization
158.28148.87164.34154.77146.29
Upgrade
Loss (Gain) on Sale of Assets
----26.99-
Upgrade
Loss (Gain) on Sale of Investments
-29.63-24.8-31.72-112.61-10.11
Upgrade
Asset Writedown
32.52-29.6189.2372.9289.65
Upgrade
Change in Accounts Receivable
-178.29-81.23-123.67-400.44-220.26
Upgrade
Change in Inventory
-3.9431.71-29.626.6215.82
Upgrade
Change in Accounts Payable
-200.93-81.55-18.85-394.6329.3
Upgrade
Change in Income Taxes
273.71397.99281.6905.571,390
Upgrade
Change in Other Net Operating Assets
-252.71-471.83-146.74-333.92-77.4
Upgrade
Other Operating Activities
-87.24154.3432.6439.53252.72
Upgrade
Operating Cash Flow
-601.99-323.73404.09-416.66159.69
Upgrade
Capital Expenditures
----11.89-2.81
Upgrade
Sale (Purchase) of Intangibles
-788.78-633.43-646.76-433.94-153.2
Upgrade
Investment in Securities
53.29-152.5819.47-461.86-
Upgrade
Other Investing Activities
---46.1827.78
Upgrade
Investing Cash Flow
-735.49-786-627.29-861.5-128.23
Upgrade
Long-Term Debt Issued
1,5372,1896502,489-
Upgrade
Long-Term Debt Repaid
-580.42-1,030-528.44-748.74-144.45
Upgrade
Net Debt Issued (Repaid)
956.431,160121.561,740-144.45
Upgrade
Issuance of Common Stock
----92.81
Upgrade
Financing Cash Flow
956.431,160121.561,740-51.64
Upgrade
Net Cash Flow
-381.0649.88-101.63461.89-20.18
Upgrade
Free Cash Flow
-601.99-323.73404.09-428.55156.88
Upgrade
Free Cash Flow Margin
-11.27%-6.75%9.04%-8.77%4.43%
Upgrade
Free Cash Flow Per Share
--4.745.92-6.2816.21
Upgrade
Cash Interest Paid
-530.5517732.9848.58
Upgrade
Cash Income Tax Paid
-7.55---
Upgrade
Levered Free Cash Flow
-2,507-33.02-495.3-1,278-3,498
Upgrade
Unlevered Free Cash Flow
-1,543193.77-305.72-1,132-2,594
Upgrade
Change in Net Working Capital
1,090-406.279.87932.812,206
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.