Companhia Distribuidora de Gás do Rio de Janeiro - CEG (BVMF:CEGR3)
Brazil flag Brazil · Delayed Price · Currency is BRL
56.01
+0.28 (0.50%)
Nov 29, 2024, 2:17 PM GMT-3

BVMF:CEGR3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
539.41526.76596.94273.94474.82352.08
Upgrade
Depreciation & Amortization
166.61161.32149.38141.83141.68118.81
Upgrade
Other Amortization
-2.6--4.511.5422.72
Upgrade
Asset Writedown
-2.25-2.25-0.09-0.15--0.55
Upgrade
Change in Accounts Receivable
-38.83-75.42-51.85-172.22-237.3523.04
Upgrade
Change in Inventory
0.660.98-4.29-0.88-0.680.12
Upgrade
Change in Accounts Payable
-44.06-46.79-58.9579.39198.1-99.62
Upgrade
Change in Income Taxes
21.1836.09-5.23-56.6923.5243.35
Upgrade
Change in Other Net Operating Assets
-45.84-45.36-17.0120.556.46-36.44
Upgrade
Other Operating Activities
-10.79-4.44-0.74194.953.883.44
Upgrade
Operating Cash Flow
600.17590.84714.73582.93630.48483.73
Upgrade
Operating Cash Flow Growth
-5.31%-17.33%22.61%-7.54%30.34%6.16%
Upgrade
Sale (Purchase) of Intangibles
-251.86-243.1-282.92-240.22-130.77-137.73
Upgrade
Investing Cash Flow
-251.86-243.1-282.92-240.22-130.77-137.73
Upgrade
Long-Term Debt Issued
--0.22--213.7
Upgrade
Long-Term Debt Repaid
--60.1-5.2-5.63-6.96-4.71
Upgrade
Net Debt Issued (Repaid)
-304.9-60.1-4.98-5.63-6.96208.99
Upgrade
Common Dividends Paid
-380.52-380.52-264.53-159.42-600.3-232.31
Upgrade
Other Financing Activities
-11.69-11.69-10.45-9.41-6.76-
Upgrade
Financing Cash Flow
-697.1-452.31-279.97-174.47-614.02-23.32
Upgrade
Net Cash Flow
-348.79-104.57151.85168.24-114.32322.68
Upgrade
Cash Interest Paid
138.16142.91204.73112.5851.2353.33
Upgrade
Cash Income Tax Paid
254.15253.7256.3257.36238.78165.69
Upgrade
Levered Free Cash Flow
48.19241.06511.7132.5477.14199.53
Upgrade
Unlevered Free Cash Flow
191.09388.86668.35341.71545.21227.64
Upgrade
Change in Working Capital
-106.89-130.5-137.33-129.84-9.95-69.55
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.