Grazziotin S.A. (BVMF:CGRA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
28.30
-0.20 (-0.70%)
Jun 6, 2025, 1:52 PM GMT-3

Grazziotin Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
735.94728.59676.83682.35595.81449.97
Upgrade
Other Revenue
----17.85-
Upgrade
Revenue
735.94728.59676.83682.35613.66449.97
Upgrade
Revenue Growth (YoY)
7.10%7.65%-0.81%11.19%36.38%-6.35%
Upgrade
Cost of Revenue
351.79343.63325.27310.54285.83208.85
Upgrade
Gross Profit
384.15384.97351.56371.82327.83241.12
Upgrade
Selling, General & Admin
297.74292.28277.71256.75207.78167.84
Upgrade
Other Operating Expenses
-5.67-5.02-2.61-2.75-36.33-0.72
Upgrade
Operating Expenses
311.06304.91306.16302.28191.33180.17
Upgrade
Operating Income
73.0980.0645.469.54136.560.95
Upgrade
Interest Expense
-14.28-14.24-13.9-13.64-8.19-6.82
Upgrade
Interest & Investment Income
43.7942.1537.2235.9517.3916.31
Upgrade
Earnings From Equity Investments
1.961.2711.425.9543.6314.95
Upgrade
Other Non Operating Income (Expenses)
14.1212.3728.5617.710.334.15
Upgrade
EBT Excluding Unusual Items
118.68121.6108.67135.5199.6689.54
Upgrade
Legal Settlements
----19.18-
Upgrade
Pretax Income
118.68121.6108.67135.5218.8489.54
Upgrade
Income Tax Expense
15.1316.9513.0216.4344.0618.54
Upgrade
Earnings From Continuing Operations
103.56104.6595.65119.07174.7871
Upgrade
Net Income
103.56104.6595.65119.07174.7871
Upgrade
Net Income to Common
103.56104.6595.65119.07174.7871
Upgrade
Net Income Growth
14.22%9.41%-19.67%-31.87%146.17%-45.16%
Upgrade
Shares Outstanding (Basic)
212120192020
Upgrade
Shares Outstanding (Diluted)
212120192020
Upgrade
Shares Change (YoY)
3.87%3.86%3.88%-1.34%-2.73%1.86%
Upgrade
EPS (Basic)
4.925.024.766.168.923.52
Upgrade
EPS (Diluted)
4.925.024.766.168.923.52
Upgrade
EPS Growth
9.97%5.33%-22.67%-30.94%153.09%-46.16%
Upgrade
Free Cash Flow
117.59102.7487.22153.1679.19163.76
Upgrade
Free Cash Flow Per Share
5.594.934.347.924.048.13
Upgrade
Dividend Per Share
2.6852.6852.7022.3892.3431.100
Upgrade
Dividend Growth
-0.66%-0.66%13.13%1.98%112.88%-15.64%
Upgrade
Gross Margin
52.20%52.84%51.94%54.49%53.42%53.59%
Upgrade
Operating Margin
9.93%10.99%6.71%10.19%22.24%13.54%
Upgrade
Profit Margin
14.07%14.36%14.13%17.45%28.48%15.78%
Upgrade
Free Cash Flow Margin
15.98%14.10%12.89%22.45%12.90%36.39%
Upgrade
EBITDA
100.45108.0774.6393.29152.9975.71
Upgrade
EBITDA Margin
13.65%14.83%11.03%13.67%24.93%16.83%
Upgrade
D&A For EBITDA
27.3628.0129.2323.7616.4914.76
Upgrade
EBIT
73.0980.0645.469.54136.560.95
Upgrade
EBIT Margin
9.93%10.99%6.71%10.19%22.24%13.54%
Upgrade
Effective Tax Rate
12.74%13.94%11.98%12.12%20.14%20.71%
Upgrade
Revenue as Reported
----613.66-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.