Grazziotin S.A. (BVMF:CGRA3)

Grazziotin Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	628	537	529	529	748	694
Market Cap Growth	20.65%	1.36%	0.06%	-29.24%	7.76%	16.45%
Enterprise Value	635	535	529	570	751	659
Last Close Price	30.80	24.28	22.50	22.60	28.55	24.75
PE Ratio	5.33	5.13	5.54	4.44	4.28	9.77
PS Ratio	0.84	0.74	0.78	0.78	1.22	1.54
PB Ratio	0.66	0.56	0.60	0.64	1.00	1.10
P/TBV Ratio	0.67	0.57	0.61	0.64	1.00	1.10
P/FCF Ratio	5.67	5.22	6.07	3.45	9.44	4.24
P/OCF Ratio	3.92	3.46	3.46	2.31	6.01	3.65
EV/Sales Ratio	0.85	0.74	0.78	0.84	1.22	1.46
EV/EBITDA Ratio	4.86	4.88	7.01	6.11	4.91	8.70
EV/EBIT Ratio	8.23	6.69	11.65	8.20	5.50	10.81
EV/FCF Ratio	5.73	5.21	6.07	3.72	9.48	4.02
Debt / Equity Ratio	0.19	0.18	0.19	0.19	0.16	0.12
Debt / EBITDA Ratio	1.45	1.25	1.61	1.34	0.68	0.79
Debt / FCF Ratio	1.59	1.71	1.91	1.03	1.50	0.46
Asset Turnover	0.58	0.55	0.55	0.61	0.62	0.51
Inventory Turnover	2.56	2.44	2.50	2.60	2.80	2.52
Quick Ratio	2.05	1.90	1.71	1.87	1.77	1.96
Current Ratio	2.75	2.47	2.28	2.45	2.38	2.43
Return on Equity (ROE)	12.68%	11.39%	11.14%	15.07%	25.33%	11.60%
Return on Assets (ROA)	3.31%	3.81%	2.32%	3.85%	8.61%	4.31%
Return on Capital (ROIC)	3.90%	4.59%	2.78%	4.68%	10.84%	5.54%
Return on Capital Employed (ROCE)	6.20%	7.30%	4.40%	7.30%	15.80%	8.50%
Earnings Yield	18.77%	19.50%	18.07%	22.51%	23.38%	10.23%
FCF Yield	17.64%	19.15%	16.47%	28.95%	10.59%	23.60%
Dividend Yield	8.79%	11.05%	12.01%	10.57%	8.21%	4.45%
Payout Ratio	44.68%	43.84%	43.04%	35.44%	12.68%	43.32%
Buyback Yield / Dilution	0.69%	-3.86%	-3.88%	1.34%	2.73%	-1.86%
Total Shareholder Return	9.47%	7.19%	8.14%	11.91%	10.94%	2.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.